XSHG603722
Market cap488mUSD
Jan 10, Last price
37.39CNY
1D
-3.58%
1Q
1.69%
IPO
109.94%
Name
Wuxi Acryl Technology Co Ltd
Chart & Performance
Profile
Wuxi Acryl Technology Co., Ltd. produces and sells polyester, acrylic, polyurethane, high-performance epoxy, and special application resins in China. The company offers isobornyl acrylates and methacrylates, cycloaliphatic acrylates, and polyether amines. It also provides polymers for optical apparatus, special composite materials, special application resins etc. Wuxi Acryl Technology Co., Ltd. was founded in 1999 and is headquartered in Wuxi, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 536,764 -24.73% | 713,095 -18.99% | |||||||
Cost of revenue | 498,733 | 556,096 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 38,031 | 156,999 | |||||||
NOPBT Margin | 7.09% | 22.02% | |||||||
Operating Taxes | 2,360 | 19,079 | |||||||
Tax Rate | 6.21% | 12.15% | |||||||
NOPAT | 35,671 | 137,920 | |||||||
Net income | 23,920 -80.10% | 120,174 19.65% | |||||||
Dividends | (26,381) | (31,045) | |||||||
Dividend yield | 0.55% | 0.92% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 169 | 161 | |||||||
Long-term debt | 169 | 338 | |||||||
Deferred revenue | 3,879 | 4,640 | |||||||
Other long-term liabilities | |||||||||
Net debt | (395,376) | (409,382) | |||||||
Cash flow | |||||||||
Cash from operating activities | 43,054 | 144,787 | |||||||
CAPEX | (49,280) | ||||||||
Cash from investing activities | 93,964 | ||||||||
Cash from financing activities | (29,003) | ||||||||
FCF | 13,870 | 148,936 | |||||||
Balance | |||||||||
Cash | 377,736 | 409,881 | |||||||
Long term investments | 17,978 | ||||||||
Excess cash | 368,875 | 374,226 | |||||||
Stockholders' equity | 422,649 | 485,598 | |||||||
Invested Capital | 398,445 | 391,331 | |||||||
ROIC | 9.03% | 33.78% | |||||||
ROCE | 4.96% | 20.49% | |||||||
EV | |||||||||
Common stock shares outstanding | 88,594 | 87,542 | |||||||
Price | 53.90 39.60% | 38.61 -28.39% | |||||||
Market cap | 4,775,215 41.28% | 3,379,977 -27.97% | |||||||
EV | 4,381,841 | 2,973,391 | |||||||
EBITDA | 66,805 | 188,383 | |||||||
EV/EBITDA | 65.59 | 15.78 | |||||||
Interest | 191 | 283 | |||||||
Interest/NOPBT | 0.50% | 0.18% |