Loading...
XSHG603713
Market cap1.05bUSD
Jan 09, Last price  
48.49CNY
1D
-0.64%
1Q
-8.39%
IPO
-3.58%
Name

Milkyway Chemical Supply Chain Service Co Ltd

Chart & Performance

D1W1MN
XSHG:603713 chart
P/E
17.83
P/S
0.79
EPS
2.72
Div Yield, %
1.17%
Shrs. gr., 5y
5.47%
Rev. gr., 5y
40.46%
Revenues
9.75b
-15.75%
481,488,202629,572,813938,846,8551,291,206,2981,783,905,8782,418,798,1833,426,952,1788,644,718,99811,575,615,4409,752,548,131
Net income
431m
-28.72%
57,387,50951,352,61456,029,73483,691,585132,156,297196,058,708288,498,851431,792,852605,073,291431,311,394
CFO
704m
+14.93%
52,168,70034,210,46015,204,385143,437,366130,144,169212,514,355338,555,756202,545,286612,637,454704,079,048
Dividend
May 29, 20240.53 CNY/sh
Earnings
May 06, 2025

Profile

Milkyway Chemical Supply Chain Service Co., Ltd. provides chemical supply chain solutions worldwide. Its services include import and export cargo collection, booking, consignment, warehousing, packaging, loading/unloading, transit, distribution, filing and inspection, cargo insurance, international multimodal transport, third-party and contract logistics, etc.; leasing and transportation services for domestic and foreign trade through various types of tank containers and self-built tank yard networks; container tank technical services, including tank storage, cleaning, heating, repair, modification, and technical support services; and transportation and supporting logistics solutions for LNG tank containers and special chemical tankers. The company offers logistics services for oil and gas, petrochemical, renewable energy, nuclear power, infrastructure, engineering construction, mining and metallurgy, and other fields. Milkyway Chemical Supply Chain Service Co., Ltd. was founded in 1997 and is based in Shanghai, China.
URL
https://www.mwclg.com/en
IPO date
Jul 13, 2018
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
9,752,548
-15.75%
11,575,615
33.90%
Cost of revenue
8,805,776
10,594,939
Unusual Expense (Income)
NOPBT
946,772
980,677
NOPBT Margin
9.71%
8.47%
Operating Taxes
126,197
105,446
Tax Rate
13.33%
10.75%
NOPAT
820,575
875,230
Net income
431,311
-28.72%
605,073
40.13%
Dividends
(89,964)
(63,989)
Dividend yield
0.99%
0.32%
Proceeds from repurchase of equity
(103,489)
(1)
BB yield
1.14%
0.00%
Debt
Debt current
2,377,811
1,546,156
Long-term debt
1,945,893
1,819,494
Deferred revenue
16,447
17,214
Other long-term liabilities
3,128
3,780
Net debt
3,056,476
1,611,307
Cash flow
Cash from operating activities
704,079
612,637
CAPEX
(525,102)
Cash from investing activities
(1,120,270)
Cash from financing activities
344,067
1,230,612
FCF
(456,991)
(215,517)
Balance
Cash
1,503,156
1,726,573
Long term investments
(235,928)
27,770
Excess cash
779,601
1,175,562
Stockholders' equity
2,599,860
2,214,694
Invested Capital
7,352,977
5,909,688
ROIC
12.37%
17.53%
ROCE
10.90%
13.47%
EV
Common stock shares outstanding
169,968
170,109
Price
53.21
-54.39%
116.66
-13.44%
Market cap
9,044,010
-54.43%
19,844,961
-9.14%
EV
12,445,815
21,561,260
EBITDA
1,310,264
1,267,997
EV/EBITDA
9.50
17.00
Interest
120,375
84,410
Interest/NOPBT
12.71%
8.61%