XSHG603712
Market cap1.66bUSD
Jan 15, Last price
15.72CNY
1D
-4.90%
1Q
-10.07%
IPO
-42.61%
Name
TianJin 712 Communication & Broadcasting Co Ltd
Chart & Performance
Profile
TianJin 712 Communication & Broadcasting Co., Ltd. engages in the research and development, production, and sale of tactical radio, airborne station, railway communication radio, and other communication equipment in China. Its products include wireless train dispatch; urban mass transit; digital radio plane shunting systems, including locomotive controller, shunting area master radio, and remote-control terminal; and ground communication system. It serves defense construction, railway construction, and other customers. The company was founded in 1936 and is based in Tianjin, China. TianJin 712 Communication & Broadcasting Co., Ltd. is a subsidiary of Tianjin Zhonghuan Electronic and Information (Group) Co., Ltd.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 3,267,735 -19.11% | 4,039,624 17.06% | |||||||
Cost of revenue | 2,866,126 | 3,143,532 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 401,609 | 896,092 | |||||||
NOPBT Margin | 12.29% | 22.18% | |||||||
Operating Taxes | (42,911) | ||||||||
Tax Rate | |||||||||
NOPAT | 444,520 | 896,092 | |||||||
Net income | 439,794 -43.25% | 774,916 11.09% | |||||||
Dividends | (106,247) | (77,200) | |||||||
Dividend yield | 0.44% | 0.29% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 314,899 | 379,204 | |||||||
Long-term debt | 781,459 | 453,514 | |||||||
Deferred revenue | 28,478 | 31,066 | |||||||
Other long-term liabilities | 1 | ||||||||
Net debt | (415,892) | (501,554) | |||||||
Cash flow | |||||||||
Cash from operating activities | (37,158) | 44,857 | |||||||
CAPEX | (98,996) | ||||||||
Cash from investing activities | (4,872) | ||||||||
Cash from financing activities | 167,418 | 482,975 | |||||||
FCF | (100,220) | 57,961 | |||||||
Balance | |||||||||
Cash | 1,299,572 | 1,334,272 | |||||||
Long term investments | 212,678 | ||||||||
Excess cash | 1,348,863 | 1,132,291 | |||||||
Stockholders' equity | 3,841,879 | 3,457,520 | |||||||
Invested Capital | 4,518,578 | 4,052,797 | |||||||
ROIC | 10.37% | 24.76% | |||||||
ROCE | 6.84% | 17.28% | |||||||
EV | |||||||||
Common stock shares outstanding | 771,569 | 772,000 | |||||||
Price | 31.51 -9.77% | 34.92 -19.35% | |||||||
Market cap | 24,312,147 -9.82% | 26,958,240 -19.35% | |||||||
EV | 23,987,994 | 26,523,936 | |||||||
EBITDA | 486,213 | 980,819 | |||||||
EV/EBITDA | 49.34 | 27.04 | |||||||
Interest | 22,885 | 14,081 | |||||||
Interest/NOPBT | 5.70% | 1.57% |