Loading...
XSHG603709
Market cap185mUSD
Dec 24, Last price  
10.60CNY
1D
-9.77%
1Q
27.66%
IPO
-62.20%
Name

Zoy Home Furnishing Co Ltd

Chart & Performance

D1W1MN
XSHG:603709 chart
P/E
62.05
P/S
1.20
EPS
0.17
Div Yield, %
0.65%
Shrs. gr., 5y
6.48%
Rev. gr., 5y
4.40%
Revenues
1.10b
+52.52%
223,687,741310,847,754425,866,712591,742,432784,512,550888,065,7511,069,711,7551,162,418,6441,021,172,197722,041,2811,101,285,292
Net income
21m
6,722,31225,267,81959,117,71873,220,92282,681,67683,774,01833,708,25741,718,3710021,359,895
CFO
106m
37,830,90043,208,37592,210,478107,879,856105,479,57565,341,16330,347,19837,944,85233,574,5050105,731,631
Dividend
Jul 19, 20240.18 CNY/sh
Earnings
May 30, 2025

Profile

Zoy Home Furnishing Co.,Ltd. designs, produces, and sells furniture worldwide. It offers motion, power motion, and stationary sofas, as well as accent chairs, push back and lift recliners, and office chairs; and zaisu, thera, block, prado, X-space, puzzle, and delano products. The company was formerly known as Home Furnishing Co., Ltd. and changed its name to Zoy Home Furnishing Co.,Ltd. in November 2015. Zoy Home Furnishing Co.,Ltd. was founded in 2001 and is headquartered in Huzhou, China.
URL
http://www.zoy-living.com
IPO date
Feb 08, 2018
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,101,285
52.52%
722,041
-29.29%
1,021,172
-12.15%
Cost of revenue
1,034,996
738,855
1,000,016
Unusual Expense (Income)
NOPBT
66,289
(16,813)
21,157
NOPBT Margin
6.02%
2.07%
Operating Taxes
3,350
2,087
Tax Rate
5.05%
NOPAT
62,939
(18,900)
21,157
Net income
21,360
 
Dividends
(8,603)
(8,800)
Dividend yield
0.38%
0.65%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
64,857
90,619
32,032
Long-term debt
232,033
239,724
8,895
Deferred revenue
8,916
2,886
Other long-term liabilities
13,252
6,350
15,694
Net debt
185,153
152,058
(73,592)
Cash flow
Cash from operating activities
105,732
33,575
CAPEX
(83,882)
Cash from investing activities
Cash from financing activities
(37,282)
169,036
19,617
FCF
77,747
(101,857)
(94,344)
Balance
Cash
110,428
94,858
114,520
Long term investments
1,309
83,427
1
Excess cash
56,672
142,183
63,461
Stockholders' equity
305,154
226,553
272,447
Invested Capital
801,863
715,670
602,627
ROIC
8.29%
3.68%
ROCE
7.72%
3.17%
EV
Common stock shares outstanding
126,218
96,000
96,000
Price
18.00
40.85%
12.78
-9.04%
14.05
-19.58%
Market cap
2,271,916
85.18%
1,226,880
-9.04%
1,348,801
-19.58%
EV
2,496,196
1,379,142
1,275,209
EBITDA
136,278
25,143
48,714
EV/EBITDA
18.32
54.85
26.18
Interest
9,337
5,906
1,064
Interest/NOPBT
14.08%
5.03%