Loading...
XSHG603706
Market cap461mUSD
Dec 25, Last price  
17.80CNY
1D
-2.73%
1Q
23.78%
IPO
-65.79%
Name

Xinjiang East Universe Gas Co Ltd

Chart & Performance

D1W1MN
XSHG:603706 chart
P/E
17.08
P/S
2.80
EPS
1.04
Div Yield, %
4.74%
Shrs. gr., 5y
6.89%
Rev. gr., 5y
23.46%
Revenues
1.20b
+13.81%
331,468,433349,136,447325,314,816445,230,861419,418,124451,717,797804,633,153988,344,6451,057,097,7261,203,080,971
Net income
197m
+43.99%
87,253,96195,012,100142,973,86196,573,29393,879,938113,242,350104,532,940155,814,225137,093,002197,397,798
CFO
453m
+74.02%
203,030,81192,770,21380,989,344168,417,76894,400,940146,284,220313,090,341367,432,121260,503,484453,317,466
Dividend
Jun 07, 20240.9 CNY/sh
Earnings
May 14, 2025

Profile

Xinjiang East Universe Gas Co.Ltd. engages in the natural gas sales, natural gas facility equipment installation, and natural gas heating business. The company was founded in 2001 and is based in Changji, China.
URL
http://www.dfhyrq.com/
IPO date
Jul 09, 2018
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,203,081
13.81%
1,057,098
6.96%
988,345
22.83%
Cost of revenue
890,751
839,869
794,469
Unusual Expense (Income)
NOPBT
312,330
217,228
193,876
NOPBT Margin
25.96%
20.55%
19.62%
Operating Taxes
44,781
30,303
32,387
Tax Rate
14.34%
13.95%
16.71%
NOPAT
267,549
186,926
161,489
Net income
197,398
43.99%
137,093
-12.02%
155,814
49.06%
Dividends
(159,932)
(151,506)
(113,630)
Dividend yield
5.10%
5.81%
4.06%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,077
5,646
Long-term debt
140,608
221,056
256,222
Deferred revenue
21,853
25,523
29,020
Other long-term liabilities
1
2
Net debt
(442,648)
(573,509)
(613,267)
Cash flow
Cash from operating activities
453,317
260,503
367,432
CAPEX
(33,386)
Cash from investing activities
(125,720)
17,077
Cash from financing activities
(204,360)
FCF
414,165
217,209
204,582
Balance
Cash
1,025,848
795,642
875,136
Long term investments
(442,592)
Excess cash
523,102
742,787
825,719
Stockholders' equity
689,925
815,630
827,966
Invested Capital
1,406,843
1,200,089
1,168,323
ROIC
20.53%
15.78%
12.67%
ROCE
16.00%
11.02%
9.56%
EV
Common stock shares outstanding
189,806
189,383
189,383
Price
16.53
19.96%
13.78
-6.83%
14.79
-9.21%
Market cap
3,137,486
20.22%
2,609,694
-6.83%
2,800,970
6.92%
EV
2,815,238
2,172,024
2,325,944
EBITDA
479,913
381,741
377,373
EV/EBITDA
5.87
5.69
6.16
Interest
2,498
5,225
8,355
Interest/NOPBT
0.80%
2.41%
4.31%