Loading...
XSHG603698
Market cap1.16bUSD
Dec 24, Last price  
15.83CNY
1D
1.34%
1Q
18.13%
Jan 2017
-25.40%
IPO
3.80%
Name

Changzheng Engineering Co Ltd

Chart & Performance

D1W1MN
XSHG:603698 chart
P/E
45.33
P/S
3.02
EPS
0.35
Div Yield, %
0.62%
Shrs. gr., 5y
-0.19%
Rev. gr., 5y
11.63%
Revenues
2.81b
+12.01%
603,778,108764,342,4511,044,449,4611,235,878,6471,550,211,9011,303,030,0511,216,078,9821,619,506,9801,776,492,7432,070,524,5642,431,555,5192,506,260,1912,807,383,491
Net income
187m
+12.00%
149,211,835194,046,734228,337,755281,584,500295,964,407163,861,750192,494,066226,735,815155,308,485179,334,802155,497,581167,102,115187,158,325
CFO
374m
-13.12%
75,173,150311,791,896223,110,531487,633,89100729,881,35153,185,8150280,496,258298,638,292431,046,430374,478,256
Dividend
Jul 05, 20240.105 CNY/sh
Earnings
May 16, 2025

Profile

Changzheng Engineering Co.,LTD provides research and development, engineering design, technical, equipment supply, and EPC general engineering contracting services for gasification technology and equipment in China. It also provides simulation training, driving, zero inventory, remote, maintenance, and security, as well as chemical project construction services. The company was founded in 2007 and is based in Beijing, China.
URL
http://www.china-ceco.com/
IPO date
Jan 28, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,807,383
12.01%
2,506,260
3.07%
2,431,556
17.44%
Cost of revenue
2,429,424
2,179,594
2,285,829
Unusual Expense (Income)
NOPBT
377,959
326,666
145,727
NOPBT Margin
13.46%
13.03%
5.99%
Operating Taxes
6,365
8,419
3,320
Tax Rate
1.68%
2.58%
2.28%
NOPAT
371,594
318,248
142,407
Net income
187,158
12.00%
167,102
7.46%
155,498
-13.29%
Dividends
(52,553)
(47,145)
(54,130)
Dividend yield
0.68%
0.74%
0.55%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
26,745
27,927
Long-term debt
Deferred revenue
55,620
57,488
59,538
Other long-term liabilities
1
Net debt
(2,538,615)
(2,400,502)
(1,964,710)
Cash flow
Cash from operating activities
374,478
431,046
298,638
CAPEX
Cash from investing activities
Cash from financing activities
(42,352)
FCF
394,881
659,487
352,034
Balance
Cash
2,174,441
2,006,738
1,761,199
Long term investments
364,174
420,510
231,439
Excess cash
2,398,246
2,301,935
1,871,060
Stockholders' equity
2,346,629
2,201,548
2,085,410
Invested Capital
991,286
1,002,511
1,234,192
ROIC
37.28%
28.46%
10.82%
ROCE
11.32%
10.20%
4.69%
EV
Common stock shares outstanding
534,738
535,990
535,990
Price
14.37
20.15%
11.96
-34.86%
18.36
57.60%
Market cap
7,684,186
19.87%
6,410,440
-34.86%
9,840,776
57.60%
EV
5,155,771
4,009,938
7,876,066
EBITDA
423,098
372,539
186,335
EV/EBITDA
12.19
10.76
42.27
Interest
390
291
84
Interest/NOPBT
0.10%
0.09%
0.06%