Loading...
XSHG603693
Market cap1.24bUSD
Dec 25, Last price  
10.02CNY
1D
2.63%
1Q
15.45%
IPO
-62.44%
Name

Jiangsu New Energy Development Co Ltd

Chart & Performance

D1W1MN
XSHG:603693 chart
P/E
18.91
P/S
4.59
EPS
0.53
Div Yield, %
1.50%
Shrs. gr., 5y
9.67%
Rev. gr., 5y
5.73%
Revenues
1.95b
-1.28%
711,026,161854,551,563870,703,9891,145,790,3371,417,696,5801,472,814,1181,484,404,0121,546,722,2421,856,720,1771,971,070,7951,945,835,334
Net income
472m
-0.77%
14,633,360193,120,747142,230,981292,248,996311,770,655314,641,509253,953,179153,717,843308,677,407476,019,951472,368,729
CFO
919m
-32.77%
444,266,301362,271,761434,451,274646,612,443736,373,401857,668,331517,439,515810,795,432762,914,4831,366,446,147918,715,997
Dividend
Jun 27, 20240.15 CNY/sh
Earnings
May 16, 2025

Profile

Jiangsu New Energy Development Co., Ltd. invests in, develops, and manages wind, solar, and biomass power plants. It also designs and manufactures offshore wind turbines and engineering equipment. The company was founded in 2002 and is based in Nanjing, China. Jiangsu New Energy Development Co., Ltd. is a subsidiary of Jiangsu Guoxin Investment Group Limited.
IPO date
Jul 03, 2018
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,945,835
-1.28%
1,971,071
6.16%
1,856,720
20.04%
Cost of revenue
1,191,979
1,015,617
985,144
Unusual Expense (Income)
NOPBT
753,857
955,454
871,577
NOPBT Margin
38.74%
48.47%
46.94%
Operating Taxes
117,373
111,441
94,977
Tax Rate
15.57%
11.66%
10.90%
NOPAT
636,483
844,013
776,600
Net income
472,369
-0.77%
476,020
54.21%
308,677
100.81%
Dividends
(133,721)
(68,575)
(92,700)
Dividend yield
1.34%
0.59%
0.48%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,916,598
684,457
Long-term debt
5,073,699
3,479,958
3,216,190
Deferred revenue
59,741
65,285
Other long-term liabilities
2,169,589
809,716
520
Net debt
3,119,584
4,026,426
1,940,868
Cash flow
Cash from operating activities
918,716
1,366,446
762,914
CAPEX
(815,008)
Cash from investing activities
Cash from financing activities
(264,340)
791,873
FCF
(402,907)
619,892
(2,146,404)
Balance
Cash
1,291,602
1,437,194
1,136,548
Long term investments
662,512
932,937
823,232
Excess cash
1,856,823
2,271,577
1,866,943
Stockholders' equity
3,537,511
3,327,960
2,552,900
Invested Capital
12,605,074
11,848,977
8,459,370
ROIC
5.21%
8.31%
9.60%
ROCE
5.21%
6.77%
6.46%
EV
Common stock shares outstanding
891,476
891,476
891,476
Price
11.21
-13.30%
12.93
-40.93%
21.89
120.89%
Market cap
9,993,445
-13.30%
11,526,783
-40.93%
19,514,401
145.10%
EV
14,071,174
16,479,803
22,223,749
EBITDA
1,423,291
1,607,253
1,277,939
EV/EBITDA
9.89
10.25
17.39
Interest
263,259
310,224
160,121
Interest/NOPBT
34.92%
32.47%
18.37%