XSHG603688
Market cap1.92bUSD
Jan 08, Last price
26.06CNY
1D
-1.85%
1Q
-17.58%
Jan 2017
74.28%
IPO
43.19%
Name
Jiangsu Pacific Quartz Co Ltd
Chart & Performance
Profile
Jiangsu Pacific Quartz Co., Ltd. engages in the research and development, manufacture, marketing, and sale of quartz materials in China. The company offers lighting products comprising specialty lamp quartz tubes and rods, auto lamp quartz tubes and rods, and infrared lamp quartz tubes; optical fiber quartz cylinders, vessel tubes, quartz tubes, and quartz rods; semiconductor grade quartz tubes, semiconductor grade quartz rods, cylinders, ingots, plates, and sand; UV optical synthetic, standard optical, and infrared optical quartz materials; solar grade quartz tubes, rods, ingots, and sand; and quartz ceramic round crucibles. Its products are used in lighting, photovoltaic, optical fiber, optics, semiconductor, and other industries. The company was founded in 1992 and is based in Lianyungang, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 7,184,231 258.46% | 2,004,166 108.62% | |||||||
Cost of revenue | 1,149,800 | 736,079 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 6,034,431 | 1,268,087 | |||||||
NOPBT Margin | 84.00% | 63.27% | |||||||
Operating Taxes | 869,771 | 172,638 | |||||||
Tax Rate | 14.41% | 13.61% | |||||||
NOPAT | 5,164,660 | 1,095,449 | |||||||
Net income | 5,039,133 378.92% | 1,052,193 274.48% | |||||||
Dividends | (785,778) | (85,023) | |||||||
Dividend yield | 1.67% | 0.18% | |||||||
Proceeds from repurchase of equity | (8,762) | ||||||||
BB yield | 0.02% | ||||||||
Debt | |||||||||
Debt current | 886 | ||||||||
Long-term debt | 886 | ||||||||
Deferred revenue | 22,440 | 13,552 | |||||||
Other long-term liabilities | (1) | 1 | |||||||
Net debt | (3,696,208) | (898,057) | |||||||
Cash flow | |||||||||
Cash from operating activities | 3,843,539 | 484,649 | |||||||
CAPEX | (238,989) | ||||||||
Cash from investing activities | (977,483) | ||||||||
Cash from financing activities | |||||||||
FCF | 3,309,546 | 603,492 | |||||||
Balance | |||||||||
Cash | 3,488,552 | 899,829 | |||||||
Long term investments | 207,656 | ||||||||
Excess cash | 3,336,997 | 799,620 | |||||||
Stockholders' equity | 5,985,899 | 2,445,502 | |||||||
Invested Capital | 4,250,835 | 2,395,687 | |||||||
ROIC | 155.41% | 52.63% | |||||||
ROCE | 79.30% | 39.46% | |||||||
EV | |||||||||
Common stock shares outstanding | 541,842 | 357,889 | |||||||
Price | 86.88 -33.84% | 131.32 108.08% | |||||||
Market cap | 47,075,255 0.16% | 46,997,939 109.38% | |||||||
EV | 43,415,732 | 46,120,292 | |||||||
EBITDA | 6,142,073 | 1,342,451 | |||||||
EV/EBITDA | 7.07 | 34.36 | |||||||
Interest | 17 | 178 | |||||||
Interest/NOPBT | 0.00% | 0.01% |