Loading...
XSHG
603687
Market cap702mUSD
Sep 30, Last price  
9.17CNY
Name

ZHEJIANG GREAT SHENGDA PACKING CO.

Chart & Performance

D1W1MN
P/E
47.04
P/S
2.35
EPS
0.19
Div Yield, %
0.53%
Shrs. gr., 5y
5.82%
Rev. gr., 5y
10.97%
Revenues
2.13b
+5.84%
880,667,9311,012,449,1541,084,079,6551,209,947,0661,285,380,5081,266,362,0231,350,979,4711,664,395,9702,058,257,9992,013,810,1102,131,323,536
Net income
106m
+20.00%
15,421,15535,024,07648,673,534164,181,166141,341,976105,647,086278,831,80797,545,277105,335,66988,549,878106,257,291
CFO
216m
-30.01%
146,872,82769,266,900130,019,237124,264,919180,899,853163,896,756164,611,48914,088,244247,628,716309,067,288216,315,559
Dividend
Jun 28, 20240.04873 CNY/sh

Profile

Zhejiang Great Shengda Packaging Co.,Ltd. develops, produces, and sells paper packaging products. It offers color boxes, watermark cartons, preprint products, creative products paper trays and paper corners, and boutique packaging products. The company was founded in 2004 and is headquartered in Hangzhou, China. Zhejiang Great Shengda Packaging Co.,Ltd. operates as a subsidiary of China Shengda Packaging Group Inc.
URL
https://www.sdpack.cn/
IPO date
Jul 26, 2019
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,131,324
5.84%
2,013,810
-2.16%
2,058,258
23.66%
Cost of revenue
1,901,411
1,829,670
1,879,386
Unusual Expense (Income)
NOPBT
229,912
184,140
178,872
NOPBT Margin
10.79%
9.14%
8.69%
Operating Taxes
26,535
17,357
10,565
Tax Rate
11.54%
9.43%
5.91%
NOPAT
203,377
166,783
168,307
Net income
106,257
20.00%
88,550
-15.94%
105,336
7.99%
Dividends
(29,009)
(12,991)
(10,058)
Dividend yield
0.73%
0.26%
0.28%
Proceeds from repurchase of equity
(50,095)
BB yield
1.26%
Debt
Debt current
59,811
26,476
Long-term debt
57,020
65,666
539,042
Deferred revenue
109,349
115,909
95,889
Other long-term liabilities
1
Net debt
(1,167,036)
(1,464,898)
(311,798)
Cash flow
Cash from operating activities
216,316
309,067
247,629
CAPEX
(196,232)
(286,026)
Cash from investing activities
(388,286)
(279,770)
Cash from financing activities
(273,120)
682,843
FCF
130,952
(88,506)
(4,623)
Balance
Cash
1,126,311
1,558,976
845,916
Long term investments
97,744
31,400
31,400
Excess cash
1,117,489
1,489,685
774,403
Stockholders' equity
1,808,413
1,735,142
1,532,392
Invested Capital
2,560,615
2,255,045
2,058,250
ROIC
8.45%
7.73%
9.64%
ROCE
6.20%
4.87%
6.24%
EV
Common stock shares outstanding
545,186
442,749
419,466
Price
7.29
-36.55%
11.49
34.07%
8.57
-20.65%
Market cap
3,974,406
-21.87%
5,087,191
41.51%
3,594,826
-19.68%
EV
3,088,827
3,913,052
3,502,576
EBITDA
366,793
311,197
287,601
EV/EBITDA
8.42
12.57
12.18
Interest
4,307
37,531
36,379
Interest/NOPBT
1.87%
20.38%
20.34%