Loading...
XSHG603683
Market cap333mUSD
Dec 31, Last price  
9.04CNY
1D
-1.06%
1Q
6.26%
IPO
-3.62%
Name

Shanghai Smith Adhesive New Material Co Ltd

Chart & Performance

D1W1MN
XSHG:603683 chart
P/E
41.65
P/S
1.51
EPS
0.22
Div Yield, %
1.65%
Shrs. gr., 5y
1.92%
Rev. gr., 5y
12.09%
Revenues
1.56b
+10.23%
529,456,240619,252,105688,883,513610,196,564656,724,857727,532,240880,894,052931,387,0731,038,740,7131,394,717,0481,413,884,4451,558,566,408
Net income
57m
+104.44%
36,893,31153,216,07558,993,53846,284,29351,559,29841,577,48822,965,0883,469,952155,496,94731,683,40627,670,22256,568,938
CFO
148m
-22.86%
49,198,67968,234,98973,538,21575,226,37641,573,36640,325,731088,240,56877,760,043126,187,570191,642,036147,832,397
Dividend
Jun 19, 20240.026 CNY/sh
Earnings
May 16, 2025

Profile

Shanghai Smith Adhesive New Material Co., Ltd manufactures and sells various adhesive tapes under the Ginnva brand in China. The company offers masking, duct, rice paper, electronics, foam, aluminum foil, and kraft paper tapes, as well as BOPP tapes, such as packing and stationery tapes. It serves various industries, including electronics, new materials, office supplies, packaging materials, and warning labels, as well as auto and hardware building industries. The company also exports its products to approximately 50 countries, such as Southeast Asia, the Middle East, Europe, South America, and Africa. Shanghai Smith Adhesive New Material Co., Ltd was founded in 2006 and is based in Shanghai, China.
URL
http://www.smithcn.com/
IPO date
Oct 20, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,558,566
10.23%
1,413,884
1.37%
Cost of revenue
1,389,860
1,303,590
Unusual Expense (Income)
NOPBT
168,706
110,295
NOPBT Margin
10.82%
7.80%
Operating Taxes
(726)
Tax Rate
NOPAT
169,432
110,295
Net income
56,569
104.44%
27,670
-12.67%
Dividends
(38,766)
(9,874)
Dividend yield
1.46%
0.58%
Proceeds from repurchase of equity
(12,747)
BB yield
0.48%
Debt
Debt current
332,504
384,412
Long-term debt
166,006
139,027
Deferred revenue
16,595
12,032
Other long-term liabilities
10,148
1
Net debt
196,820
242,805
Cash flow
Cash from operating activities
147,832
191,642
CAPEX
(152,878)
Cash from investing activities
(155,946)
Cash from financing activities
116,590
FCF
93,895
91,560
Balance
Cash
378,739
280,633
Long term investments
(77,050)
Excess cash
223,761
209,939
Stockholders' equity
703,707
711,906
Invested Capital
1,571,626
1,310,970
ROIC
11.76%
8.49%
ROCE
9.39%
7.25%
EV
Common stock shares outstanding
235,704
213,566
Price
11.26
41.81%
7.94
-30.81%
Market cap
2,654,026
56.51%
1,695,715
-30.56%
EV
2,857,128
1,984,803
EBITDA
248,323
176,294
EV/EBITDA
11.51
11.26
Interest
23,853
21,594
Interest/NOPBT
14.14%
19.58%