XSHG603678
Market cap1.76bUSD
Jan 15, Last price
28.23CNY
1D
-2.62%
1Q
-0.88%
Jan 2017
-6.71%
IPO
329.03%
Name
Fujian Torch Electron Technology Co Ltd
Chart & Performance
Profile
Fujian Torch Electron Technology Co., Ltd. engages in the research and development, production, sale, and servicing of ceramic capacitors in China. It offers chip multilayer, coated lead type multilayer, molded surface mount, chip polymer solid electrolyte tantalum, and high performance carbon-based electric double layer ceramic capacitors for use in various fields, such as communication equipment, industrial control equipment, precision instrumentation, medical equipment, petroleum exploration equipment, etc. The company was formerly known as Quanzhou Torch Electronic Component Factory. Fujian Torch Electron Technology Co., Ltd. was founded in 1988 and is based in Quanzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 3,503,594 -1.55% | 3,558,715 -24.83% | |||||||
Cost of revenue | 2,786,759 | 2,379,993 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 716,835 | 1,178,722 | |||||||
NOPBT Margin | 20.46% | 33.12% | |||||||
Operating Taxes | 44,697 | 147,544 | |||||||
Tax Rate | 6.24% | 12.52% | |||||||
NOPAT | 672,138 | 1,031,178 | |||||||
Net income | 318,381 -60.27% | 801,453 -16.15% | |||||||
Dividends | (159,816) | (219,875) | |||||||
Dividend yield | 1.31% | 1.13% | |||||||
Proceeds from repurchase of equity | (42,369) | ||||||||
BB yield | 0.35% | ||||||||
Debt | |||||||||
Debt current | 563,420 | 624,786 | |||||||
Long-term debt | 843,088 | 754,606 | |||||||
Deferred revenue | 159,750 | 157,679 | |||||||
Other long-term liabilities | 3 | 1,353 | |||||||
Net debt | 139,410 | 432,326 | |||||||
Cash flow | |||||||||
Cash from operating activities | 872,569 | 925,629 | |||||||
CAPEX | (355,112) | ||||||||
Cash from investing activities | (581,141) | ||||||||
Cash from financing activities | (121,951) | ||||||||
FCF | 947,388 | (57,822) | |||||||
Balance | |||||||||
Cash | 1,149,575 | 819,170 | |||||||
Long term investments | 117,523 | 127,897 | |||||||
Excess cash | 1,091,918 | 769,131 | |||||||
Stockholders' equity | 4,021,443 | 4,093,450 | |||||||
Invested Capital | 6,129,943 | 6,182,838 | |||||||
ROIC | 10.92% | 17.83% | |||||||
ROCE | 9.91% | 16.84% | |||||||
EV | |||||||||
Common stock shares outstanding | 461,422 | 474,232 | |||||||
Price | 26.44 -35.42% | 40.94 -45.88% | |||||||
Market cap | 12,199,998 -37.16% | 19,415,076 -45.76% | |||||||
EV | 12,592,046 | 20,031,493 | |||||||
EBITDA | 917,709 | 1,335,185 | |||||||
EV/EBITDA | 13.72 | 15.00 | |||||||
Interest | 50,888 | 42,823 | |||||||
Interest/NOPBT | 7.10% | 3.63% |