Loading...
XSHG603677
Market cap338mUSD
Jan 03, Last price  
12.88CNY
1D
-3.45%
1Q
7.87%
IPO
-8.39%
Name

Qijing Machinery Co Ltd

Chart & Performance

D1W1MN
XSHG:603677 chart
P/E
35.87
P/S
1.40
EPS
0.36
Div Yield, %
1.50%
Shrs. gr., 5y
0.28%
Rev. gr., 5y
5.11%
Revenues
1.77b
-1.78%
1,162,955,334991,884,7301,252,159,6111,218,734,3871,260,207,5001,117,591,6841,292,260,4821,381,296,7101,666,390,4561,559,374,0782,005,264,5721,804,158,8311,772,001,730
Net income
69m
+8.03%
9,981,58431,795,61163,248,24861,766,43377,256,79988,175,428100,093,66777,692,76476,316,81256,206,35988,905,43764,013,98069,153,866
CFO
204m
+16.67%
-4,974,80094,187,30036,428,352110,144,577162,264,880113,373,717077,194,029113,942,085309,325,08174,851,866175,047,318204,220,226
Dividend
Apr 25, 20240.2 CNY/sh
Earnings
Apr 10, 2025

Profile

Qijing Machinery Co., Ltd. researches and develops, manufactures, and sells washing machine gear cases, home appliance parts, auto parts, and power tools. The company was founded in 1996 and is headquartered in Ningbo, China. Qijing Machinery Co., Ltd. is a subsidiary of Ningbo Qijing Holdings Co., Ltd.
URL
http://www.qijing-m.com/
IPO date
Feb 06, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,772,002
-1.78%
1,804,159
-10.03%
Cost of revenue
1,618,464
1,680,690
Unusual Expense (Income)
NOPBT
153,538
123,469
NOPBT Margin
8.66%
6.84%
Operating Taxes
4,503
2,074
Tax Rate
2.93%
1.68%
NOPAT
149,035
121,395
Net income
69,154
8.03%
64,014
-28.00%
Dividends
(37,207)
(57,642)
Dividend yield
1.33%
2.68%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
411,069
68,981
Long-term debt
191
302,674
Deferred revenue
35,800
36,227
Other long-term liabilities
(301,924)
Net debt
(29,707)
24,578
Cash flow
Cash from operating activities
204,220
175,047
CAPEX
(95,040)
Cash from investing activities
(145,488)
Cash from financing activities
(11,744)
FCF
(43,277)
145,313
Balance
Cash
440,967
340,335
Long term investments
6,743
Excess cash
352,367
256,870
Stockholders' equity
551,868
681,223
Invested Capital
1,470,874
958,388
ROIC
12.27%
10.78%
ROCE
8.42%
8.14%
EV
Common stock shares outstanding
192,147
192,143
Price
14.54
29.82%
11.20
-11.53%
Market cap
2,793,822
29.82%
2,152,002
-11.53%
EV
2,764,116
2,176,580
EBITDA
236,774
203,124
EV/EBITDA
11.67
10.72
Interest
22,807
21,661
Interest/NOPBT
14.85%
17.54%