XSHG603655
Market cap355mUSD
Jan 10, Last price
24.84CNY
1D
0.89%
1Q
63.74%
IPO
-17.17%
Name
Changzhou Langbo Sealing Technologies Co Ltd
Chart & Performance
Profile
Changzhou Langbo Sealing Technologies Co.,Ltd. produces and sells rubber sealing parts and rubber products in China. The company provides oil seals, O-rings, damping parts, and other rubber products. It also offers automotive products, such as automotive fuel system sealing parts, auto turbo tubes, auto gearbox fuel tanks, and auto engine oil seals; seal parts for automotive main cylinder of brakes and air conditioning compressor system; and rubber parts for automotive power steering and lamp systems, brake boosters and systems, and air conditioning piping systems. In addition, the company provides railway sleeper pads, positioning sleeves for bogie systems, motor air duct rubber parts, engineering machinery rubber parts, and aviation series rubber products. It serves rail transportation, machinery manufacturing, urban construction, and other fields, as well as automotive industry under the JMP brand. The company was founded in 1985 and is based in Changzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 196,989 11.88% | 176,074 -8.87% | |||||||
Cost of revenue | 156,569 | 138,512 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 40,420 | 37,562 | |||||||
NOPBT Margin | 20.52% | 21.33% | |||||||
Operating Taxes | 2,929 | 710 | |||||||
Tax Rate | 7.25% | 1.89% | |||||||
NOPAT | 37,491 | 36,852 | |||||||
Net income | 20,038 31.09% | 15,285 -38.21% | |||||||
Dividends | (5,300) | (10,600) | |||||||
Dividend yield | 0.24% | 0.40% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 8,987 | ||||||||
Long-term debt | 2 | ||||||||
Deferred revenue | 3,461 | 3,550 | |||||||
Other long-term liabilities | 978 | 863 | |||||||
Net debt | (236,242) | (233,825) | |||||||
Cash flow | |||||||||
Cash from operating activities | 17,510 | 30,598 | |||||||
CAPEX | (9,644) | ||||||||
Cash from investing activities | (53,029) | ||||||||
Cash from financing activities | (5,300) | (10,600) | |||||||
FCF | 35,809 | 45,637 | |||||||
Balance | |||||||||
Cash | 250,413 | 241,085 | |||||||
Long term investments | (14,171) | 1,727 | |||||||
Excess cash | 226,393 | 234,009 | |||||||
Stockholders' equity | 236,951 | 243,047 | |||||||
Invested Capital | 319,851 | 301,836 | |||||||
ROIC | 12.06% | 11.98% | |||||||
ROCE | 7.40% | 6.99% | |||||||
EV | |||||||||
Common stock shares outstanding | 105,461 | 106,000 | |||||||
Price | 20.82 -16.39% | 24.90 14.01% | |||||||
Market cap | 2,195,691 -16.81% | 2,639,400 14.01% | |||||||
EV | 1,959,449 | 2,405,575 | |||||||
EBITDA | 57,252 | 54,162 | |||||||
EV/EBITDA | 34.22 | 44.41 | |||||||
Interest | 58 | ||||||||
Interest/NOPBT | 0.14% |