Loading...
XSHG603648
Market cap539mUSD
Dec 26, Last price  
10.86CNY
1D
1.69%
1Q
29.44%
IPO
-6.94%
Name

Shanghai Shine-Link International Logistics Co Ltd

Chart & Performance

D1W1MN
XSHG:603648 chart
P/E
25.70
P/S
2.41
EPS
0.42
Div Yield, %
3.22%
Shrs. gr., 5y
-0.08%
Rev. gr., 5y
5.76%
Revenues
1.63b
-0.34%
993,279,6671,028,413,7011,054,547,9701,201,847,4651,168,295,7351,150,704,4821,233,237,6401,295,315,7071,516,830,4851,592,954,5681,637,572,7881,632,029,212
Net income
153m
-5.52%
77,692,84693,360,543105,278,376119,138,097130,417,124138,892,340142,759,666118,384,372111,247,317145,512,031162,073,230153,121,365
CFO
329m
+13.83%
117,491,80045,304,000120,981,854152,099,355129,543,873239,113,1284,153,545184,547,341243,856,737252,925,477288,847,649328,789,126
Dividend
Aug 12, 20240.35 CNY/sh

Profile

Shanghai Shine-Link International Logistics Co., Ltd. provides logistics services to Fortune 500 companies worldwide. It offers same warehouse online and offline; consignment repair; E-commerce platform management and peak solutions; freight forwarding and special transportation; consumer products; special vehicle imports and export trade solutions; and online ingredients and admission logistics. It serves information electronics; automobile manufacturing; medical equipment; medical consumables; mechanical equipment; consumer goods and e-commerce; aviation manufacturing; aviation materials management; artwork and important copywriting voucher management. Shanghai Shine-Link International Logistics Co., Ltd. was founded in 2001 and is based in Shanghai, China.
IPO date
Sep 13, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,632,029
-0.34%
1,637,573
2.80%
1,592,955
5.02%
Cost of revenue
1,387,444
1,392,699
1,354,741
Unusual Expense (Income)
NOPBT
244,585
244,874
238,214
NOPBT Margin
14.99%
14.95%
14.95%
Operating Taxes
21,864
26,631
35,841
Tax Rate
8.94%
10.88%
15.05%
NOPAT
222,721
218,243
202,373
Net income
153,121
-5.52%
162,073
11.38%
145,512
30.80%
Dividends
(126,877)
(108,724)
(66,360)
Dividend yield
3.57%
3.31%
2.04%
Proceeds from repurchase of equity
93,550
76,489
BB yield
-2.85%
-2.35%
Debt
Debt current
20,018
56,265
72,511
Long-term debt
417,861
295,825
406,051
Deferred revenue
7,333
7,730
8,126
Other long-term liabilities
1
2
8,126
Net debt
(238,643)
(224,317)
(333,630)
Cash flow
Cash from operating activities
328,789
288,848
252,925
CAPEX
(160,911)
Cash from investing activities
(15,082)
Cash from financing activities
(329,747)
FCF
72,346
214,593
(17,345)
Balance
Cash
271,858
453,384
812,192
Long term investments
404,664
123,023
Excess cash
594,920
494,528
732,544
Stockholders' equity
1,004,243
977,815
926,590
Invested Capital
1,501,039
1,542,932
1,370,035
ROIC
14.63%
14.98%
16.11%
ROCE
11.36%
11.84%
11.37%
EV
Common stock shares outstanding
364,575
362,413
367,504
Price
9.76
7.85%
9.05
2.03%
8.87
4.48%
Market cap
3,558,249
8.49%
3,279,836
0.62%
3,259,760
4.15%
EV
3,335,608
3,070,422
2,937,480
EBITDA
426,517
397,018
375,353
EV/EBITDA
7.82
7.73
7.83
Interest
14,336
11,263
11,631
Interest/NOPBT
5.86%
4.60%
4.88%