Loading...
XSHG603633
Market cap454mUSD
Jan 09, Last price  
7.81CNY
1D
0.39%
1Q
17.98%
Jan 2017
-48.48%
IPO
79.54%
Name

Shanghai Laimu Electronics Co Ltd

Chart & Performance

D1W1MN
XSHG:603633 chart
P/E
46.30
P/S
3.06
EPS
0.17
Div Yield, %
1.56%
Shrs. gr., 5y
10.74%
Rev. gr., 5y
20.20%
Revenues
1.09b
+17.13%
201,722,585247,554,021309,469,837328,809,487315,439,188340,197,303374,126,728434,356,092465,004,694529,450,282685,544,158930,622,1451,089,999,898
Net income
72m
+5.33%
41,348,54747,331,40848,841,48249,666,58339,101,77549,543,53549,360,49743,368,09142,306,04342,883,09447,724,88168,350,87371,994,787
CFO
126m
+47.60%
017,668,47775,208,44290,101,36666,935,23899,925,55096,514,93576,986,028107,829,616113,676,892115,600,17985,115,772125,628,209
Dividend
Aug 23, 20240.051 CNY/sh

Profile

Shanghai Laimu Electronics Co., Ltd researches and develops, produces, and sells precision electronic components in China. Its products include automotive electronics, such as injection and stamping parts, connectors, injection inserts, and wire harnesses; and mobile electronics, including T-cards, battery holders, combo decks, shields, hardware parts, nuts, shrapnel, and camera modules, as well as components for SIMs and USBs. The company was founded in 2003 and is based in Shanghai, China.
URL
http://www.laimu.com.cn/
IPO date
Nov 17, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,090,000
17.13%
930,622
35.75%
Cost of revenue
892,996
780,994
Unusual Expense (Income)
NOPBT
197,004
149,628
NOPBT Margin
18.07%
16.08%
Operating Taxes
3,824
3,753
Tax Rate
1.94%
2.51%
NOPAT
193,180
145,875
Net income
71,995
5.33%
68,351
43.22%
Dividends
(52,140)
Dividend yield
1.29%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
708,964
610,900
Long-term debt
263,467
65,188
Deferred revenue
11,289
Other long-term liabilities
41,318
15,244
Net debt
536,773
143,595
Cash flow
Cash from operating activities
125,628
85,116
CAPEX
(497,529)
Cash from investing activities
(457,219)
Cash from financing activities
248,825
788,718
FCF
(311,015)
(290,028)
Balance
Cash
425,378
488,085
Long term investments
10,280
44,409
Excess cash
381,158
485,963
Stockholders' equity
1,045,236
956,303
Invested Capital
2,533,121
2,032,400
ROIC
8.46%
8.17%
ROCE
6.76%
5.94%
EV
Common stock shares outstanding
423,499
426,811
Price
9.58
-14.54%
11.21
-8.34%
Market cap
4,057,118
-15.20%
4,784,548
14.21%
EV
4,593,891
4,928,142
EBITDA
390,207
329,786
EV/EBITDA
11.77
14.94
Interest
29,657
27,999
Interest/NOPBT
15.05%
18.71%