XSHG603626
Market cap554mUSD
Jan 09, Last price
7.52CNY
1D
-0.67%
1Q
-10.12%
IPO
-51.61%
Name
Kunshan Kersen Science & Technology Co Ltd
Chart & Performance
Profile
Kunshan Kersen Science & Technology Co.,Ltd. researches, develops, manufactures, sells, and services precision structural components. It offers consumer electronic products, such as hand buckle, sports bracelet, volume key, camera button, SIM card tray, watch casing, camera ring and hinge, power button, metallic power bank casing, laptop casing, button, table board, and hinge; medical equipment components, including drill guiding device, axis, aluminum pipe, connector, tube, intramedullary nail, square tube, and nail. The company also provides renewable energy parts comprising ground pole for solar energy and locking and assemble components; and automobile parts that include axis cover, speed adjustor axis, adjustment screw, nozzle tongs, spray paint inner metal plate, and orientation pin. Kunshan Kersen Science & Technology Co.,Ltd. was founded in 2003 and is based in Kunshan, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,596,570 -24.16% | 3,423,661 -17.44% | |||||||
Cost of revenue | 2,694,633 | 3,238,425 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (98,063) | 185,236 | |||||||
NOPBT Margin | 5.41% | ||||||||
Operating Taxes | (3,116) | 20,706 | |||||||
Tax Rate | 11.18% | ||||||||
NOPAT | (94,947) | 164,530 | |||||||
Net income | (281,413) -424.29% | 86,779 -76.48% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (13,607) | ||||||||
BB yield | 0.27% | ||||||||
Debt | |||||||||
Debt current | 311,178 | 888,794 | |||||||
Long-term debt | 922,626 | 511,951 | |||||||
Deferred revenue | 99,480 | ||||||||
Other long-term liabilities | 104,636 | ||||||||
Net debt | 554,755 | 746,961 | |||||||
Cash flow | |||||||||
Cash from operating activities | 618,218 | 764,185 | |||||||
CAPEX | (457,677) | ||||||||
Cash from investing activities | (466,421) | ||||||||
Cash from financing activities | (176,725) | ||||||||
FCF | 387,458 | 329 | |||||||
Balance | |||||||||
Cash | 397,273 | 415,607 | |||||||
Long term investments | 281,776 | 238,177 | |||||||
Excess cash | 549,220 | 482,602 | |||||||
Stockholders' equity | 972,981 | 1,415,067 | |||||||
Invested Capital | 3,575,095 | 4,105,460 | |||||||
ROIC | 4.09% | ||||||||
ROCE | 4.00% | ||||||||
EV | |||||||||
Common stock shares outstanding | 551,790 | 554,880 | |||||||
Price | 9.09 38.57% | 6.56 -45.74% | |||||||
Market cap | 5,015,774 37.80% | 3,640,011 -41.98% | |||||||
EV | 5,570,529 | 4,386,971 | |||||||
EBITDA | 306,738 | 567,035 | |||||||
EV/EBITDA | 18.16 | 7.74 | |||||||
Interest | 47,597 | 59,551 | |||||||
Interest/NOPBT | 32.15% |