Loading...
XSHG603619
Market cap1.23bUSD
Dec 26, Last price  
19.52CNY
1D
0.05%
1Q
3.99%
IPO
-44.70%
Name

Zhongman Petroleum and Natural Gas Group Corp Ltd

Chart & Performance

D1W1MN
XSHG:603619 chart
P/E
10.96
P/S
2.38
EPS
1.78
Div Yield, %
1.13%
Shrs. gr., 5y
-1.50%
Rev. gr., 5y
21.84%
Revenues
3.73b
+21.75%
657,722,791742,134,9251,314,391,8661,631,909,9151,595,300,5641,772,378,8741,389,738,5142,462,904,7601,584,663,8931,753,808,9223,065,155,6283,731,947,651
Net income
810m
+67.88%
53,515,85348,910,13160,860,949188,558,778394,120,750394,515,18229,968,56317,224,943073,980,969482,420,334809,876,042
CFO
1.58b
+164.09%
158,576,3007,442,600269,736,555577,419,101242,350,546251,669,301106,444,735296,615,115217,762,708514,659,590599,552,0131,583,332,788
Dividend
Oct 09, 20240.43 CNY/sh
Earnings
May 20, 2025

Profile

Zhongman Petroleum and Natural Gas Group Corp., Ltd., an oil and gas company, engages in the drilling engineering contractor and petroleum equipment manufacture businesses. The company offers drilling and drilling completion package, oil and gas exploration and development, geological exploration project, international trade, drilling engineering and technology, and vehicle natural gas installation and technical services. It is also involved in the provision of services for the sets of drilling rigs, rig parts, and special vehicles, including pre-delivery training, delivery post-training and technical, station-based spare parts support, drilling team formation, training, technical consultation services, etc.; and intimate services, such as assembly commissioning, technical guidance, user training, use security, maintenance, repair, and other services, as well as manufactures oil rig and equipment. The company operates sales and service networks in various oil fields in China, the Middle East, and Central Asia. Zhongman Petroleum and Natural Gas Group Corp., Ltd. is headquartered in Shanghai, China.
IPO date
Nov 17, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,731,948
21.75%
3,065,156
74.77%
1,753,809
10.67%
Cost of revenue
2,313,727
1,991,470
1,382,690
Unusual Expense (Income)
NOPBT
1,418,220
1,073,686
371,119
NOPBT Margin
38.00%
35.03%
21.16%
Operating Taxes
200,066
184,096
52,490
Tax Rate
14.11%
17.15%
14.14%
NOPAT
1,218,155
889,589
318,628
Net income
809,876
67.88%
482,420
552.09%
73,981
 
Dividends
(99,977)
(79,454)
Dividend yield
1.36%
1.11%
Proceeds from repurchase of equity
26,636
(80,350)
BB yield
-0.36%
1.12%
Debt
Debt current
1,054,192
1,218,426
1,317,651
Long-term debt
1,546,412
1,122,967
451,186
Deferred revenue
20,492
17,444
18,862
Other long-term liabilities
633,213
682,817
584,551
Net debt
1,350,924
1,415,663
1,135,990
Cash flow
Cash from operating activities
1,583,333
599,552
514,660
CAPEX
(1,252,154)
Cash from investing activities
(1,632,038)
Cash from financing activities
621,763
630,085
(52,849)
FCF
(499,233)
385,531
(599,786)
Balance
Cash
1,249,679
763,627
317,844
Long term investments
162,103
315,004
Excess cash
1,063,082
772,473
545,157
Stockholders' equity
2,155,675
1,286,358
958,368
Invested Capital
5,033,056
4,310,630
3,692,269
ROIC
26.07%
22.23%
9.56%
ROCE
23.07%
21.09%
8.75%
EV
Common stock shares outstanding
396,998
399,467
400,000
Price
18.52
3.29%
17.93
19.61%
14.99
64.73%
Market cap
7,352,404
2.65%
7,162,442
19.45%
5,996,001
64.73%
EV
8,936,406
8,578,105
7,131,992
EBITDA
1,774,376
1,385,671
612,732
EV/EBITDA
5.04
6.19
11.64
Interest
159,994
92,911
93,878
Interest/NOPBT
11.28%
8.65%
25.30%