Loading...
XSHG603618
Market cap475mUSD
Jan 10, Last price  
5.04CNY
1D
-4.18%
1Q
5.22%
Jan 2017
-58.24%
IPO
-18.09%
Name

Hangzhou Cable Co Ltd

Chart & Performance

D1W1MN
XSHG:603618 chart
P/E
25.71
P/S
0.47
EPS
0.20
Div Yield, %
4.22%
Shrs. gr., 5y
0.20%
Rev. gr., 5y
10.97%
Revenues
7.37b
-9.52%
2,035,906,1062,070,460,9552,407,779,0372,668,069,5073,114,252,0133,429,389,2484,160,958,4094,377,309,2724,909,197,8345,813,677,9677,442,564,2108,140,736,5517,365,842,287
Net income
136m
-5.11%
19,788,161104,983,33196,616,042117,023,125134,968,462135,972,858100,342,002100,669,875116,266,330117,972,21199,514,096142,846,881135,545,659
CFO
272m
74,479,10076,817,45851,674,63436,756,04400207,815,84208,289,532000272,312,352
Dividend
May 27, 20240.06 CNY/sh
Earnings
May 09, 2025

Profile

Hangzhou Cable Co., Ltd. engages in the research, development, manufacture, and sale of wires and cables in China and internationally. The company's products include high voltage, power, overhead, control, mineral insulation, mining, and rubber cables, as well as aluminum alloy, overhead, and plastic wires. It also provides high-voltage temperature-measuring cables, steel-core aluminum alloy wires, and heat-resistant aluminum alloy wires for transmission projects. Hangzhou Cable Co., Ltd. was founded in 1958 and is headquartered in Hangzhou, China.
IPO date
Feb 17, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,365,842
-9.52%
8,140,737
9.38%
Cost of revenue
6,887,656
7,557,654
Unusual Expense (Income)
NOPBT
478,186
583,082
NOPBT Margin
6.49%
7.16%
Operating Taxes
20,589
7,115
Tax Rate
4.31%
1.22%
NOPAT
457,597
575,967
Net income
135,546
-5.11%
142,847
43.54%
Dividends
(147,028)
(34,553)
Dividend yield
3.39%
0.95%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,111,330
3,395,230
Long-term debt
811,512
1,358,625
Deferred revenue
69,182
65,595
Other long-term liabilities
70,826
1,581
Net debt
3,609,464
3,722,091
Cash flow
Cash from operating activities
272,312
CAPEX
(430,983)
Cash from investing activities
(324,452)
Cash from financing activities
340,313
203,781
FCF
341,612
171,959
Balance
Cash
1,212,907
1,025,963
Long term investments
100,470
5,800
Excess cash
945,086
624,727
Stockholders' equity
1,932,049
1,821,890
Invested Capital
7,036,394
7,063,199
ROIC
6.49%
8.53%
ROCE
5.99%
7.58%
EV
Common stock shares outstanding
677,728
691,056
Price
6.40
21.67%
5.26
-27.25%
Market cap
4,337,461
19.33%
3,634,955
-27.25%
EV
8,042,412
7,444,424
EBITDA
622,728
711,652
EV/EBITDA
12.91
10.46
Interest
166,114
173,990
Interest/NOPBT
34.74%
29.84%