Loading...
XSHG
603616
Market cap156mUSD
Apr 08, Last price  
3.01CNY
1D
-0.66%
1Q
-10.95%
Jan 2017
-83.52%
IPO
-66.50%
Name

Beijing Hanjian Heshan Pipeline Co Ltd

Chart & Performance

D1W1MN
P/E
P/S
2.15
EPS
Div Yield, %
Shrs. gr., 5y
5.40%
Rev. gr., 5y
-12.67%
Revenues
533m
-4.41%
481,654,061469,255,006889,540,3431,240,844,150607,229,533696,161,509747,360,1761,048,597,187977,430,417976,941,5741,517,517,970557,346,852532,782,153
Net income
-310m
65,188,00843,604,88777,678,94480,108,14020,903,24613,116,505022,262,535028,473,49326,393,7520-310,442,167
CFO
11m
-81.85%
3,094,49769,330,734186,312,93816,203,8740146,898,078075,522,235144,295,206271,579,278062,368,13411,317,487
Dividend
Aug 17, 20220.02076 CNY/sh
Earnings
Jun 06, 2025

Profile

Beijing Hanjian Heshan Pipeline Co.,Ltd manufactures and sells pre-stressed steel cylinder concrete pipes, reinforced concrete pipes, commercial concrete products, concrete admixtures, and environmental protection engineering products and equipment in China. It also designs and constructs waste water, air pollution, and noise treatment equipment; and anti-corrosion and heat preservation engineering equipment, as well as sells metal materials. The company was founded in 2004 and is based in Beijing, the People's Republic of China.
IPO date
Jun 11, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
532,782
-4.41%
557,347
-63.27%
Cost of revenue
550,079
588,330
Unusual Expense (Income)
NOPBT
(17,297)
(30,984)
NOPBT Margin
Operating Taxes
(30,985)
Tax Rate
NOPAT
13,689
(30,984)
Net income
(310,442)
 
Dividends
(7,917)
Dividend yield
0.39%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
294,991
316,492
Long-term debt
16,769
3,761
Deferred revenue
1,909
Other long-term liabilities
14,617
29,562
Net debt
207,234
91,895
Cash flow
Cash from operating activities
11,317
62,368
CAPEX
(14,670)
Cash from investing activities
45,053
Cash from financing activities
(97,816)
FCF
84,720
134,990
Balance
Cash
70,522
111,862
Long term investments
34,004
116,496
Excess cash
77,887
200,491
Stockholders' equity
(55,126)
416,630
Invested Capital
801,290
840,454
ROIC
1.67%
ROCE
EV
Common stock shares outstanding
381,368
381,368
Price
5.59
5.27%
5.31
-12.23%
Market cap
2,131,847
5.27%
2,025,064
1.45%
EV
2,339,081
2,116,960
EBITDA
24,557
16,950
EV/EBITDA
95.25
124.90
Interest
19,815
17,545
Interest/NOPBT