Loading...
XSHG603616
Market cap192mUSD
Dec 24, Last price  
3.69CNY
1D
-2.64%
1Q
23.83%
Jan 2017
-79.80%
IPO
-58.93%
Name

Beijing Hanjian Heshan Pipeline Co Ltd

Chart & Performance

D1W1MN
XSHG:603616 chart
P/E
—
P/S
2.64
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
5.40%
Rev. gr., 5y
-12.67%
Revenues
533m
-4.41%
481,654,061469,255,006889,540,3431,240,844,150607,229,533696,161,509747,360,1761,048,597,187977,430,417976,941,5741,517,517,970557,346,852532,782,153
Net income
-310m
65,188,00843,604,88777,678,94480,108,14020,903,24613,116,505022,262,535028,473,49326,393,7520-310,442,167
CFO
11m
-81.85%
3,094,49769,330,734186,312,93816,203,8740146,898,078075,522,235144,295,206271,579,278062,368,13411,317,487
Dividend
Aug 17, 20220.02076 CNY/sh
Earnings
Jun 06, 2025

Profile

Beijing Hanjian Heshan Pipeline Co.,Ltd manufactures and sells pre-stressed steel cylinder concrete pipes, reinforced concrete pipes, commercial concrete products, concrete admixtures, and environmental protection engineering products and equipment in China. It also designs and constructs waste water, air pollution, and noise treatment equipment; and anti-corrosion and heat preservation engineering equipment, as well as sells metal materials. The company was founded in 2004 and is based in Beijing, the People's Republic of China.
URL
http://www.bjhs.cn/
IPO date
Jun 11, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
532,782
-4.41%
557,347
-63.27%
1,517,518
55.33%
Cost of revenue
550,079
588,330
1,339,293
Unusual Expense (Income)
NOPBT
(17,297)
(30,984)
178,225
NOPBT Margin
11.74%
Operating Taxes
(30,985)
5,276
Tax Rate
2.96%
NOPAT
13,689
(30,984)
172,950
Net income
(310,442)
 
26,394
-7.30%
Dividends
(7,917)
Dividend yield
0.39%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
294,991
316,492
383,177
Long-term debt
16,769
3,761
1,903
Deferred revenue
1,909
2,774
Other long-term liabilities
14,617
29,562
4,180
Net debt
207,234
91,895
75,451
Cash flow
Cash from operating activities
11,317
62,368
CAPEX
(14,670)
Cash from investing activities
45,053
Cash from financing activities
(97,816)
76,601
FCF
84,720
134,990
(134,069)
Balance
Cash
70,522
111,862
150,657
Long term investments
34,004
116,496
158,972
Excess cash
77,887
200,491
233,753
Stockholders' equity
(55,126)
416,630
607,558
Invested Capital
801,290
840,454
1,201,711
ROIC
1.67%
15.62%
ROCE
12.39%
EV
Common stock shares outstanding
381,368
381,368
329,922
Price
5.59
5.27%
5.31
-12.23%
6.05
3.24%
Market cap
2,131,847
5.27%
2,025,064
1.45%
1,996,028
16.11%
EV
2,339,081
2,116,960
2,071,479
EBITDA
24,557
16,950
231,084
EV/EBITDA
95.25
124.90
8.96
Interest
19,815
17,545
26,431
Interest/NOPBT
14.83%