XSHG603613
Market cap2.45bUSD
Jan 16, Last price
25.07CNY
1D
-0.28%
1Q
-2.68%
IPO
362.55%
Name
Beijing United Information Technology Co Ltd
Chart & Performance
Profile
Beijing United Information Technology Co.,Ltd. operates a B2B e-commerce platform. The company's solutions include B2B information service platform, which provides business information services for enterprises in various industries; B2B vertical e-commerce platforms, which are platforms provided for the upstream and downstream industries of coating chemical, sanitary products, glass, and other industries; and Internet technology service providers. Beijing United Information Technology Co.,Ltd. was founded in 2002 and is headquartered in Beijing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 50,684,639 25.87% | 40,268,975 8.16% | |||||||
Cost of revenue | 48,347,740 | 38,494,125 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 2,336,900 | 1,774,850 | |||||||
NOPBT Margin | 4.61% | 4.41% | |||||||
Operating Taxes | 539,419 | 431,626 | |||||||
Tax Rate | 23.08% | 24.32% | |||||||
NOPAT | 1,797,481 | 1,343,223 | |||||||
Net income | 1,428,262 26.89% | 1,125,548 94.59% | |||||||
Dividends | (180,527) | (58,119) | |||||||
Dividend yield | 1.14% | 0.13% | |||||||
Proceeds from repurchase of equity | (200,716) | ||||||||
BB yield | 1.26% | ||||||||
Debt | |||||||||
Debt current | 430,959 | 1,346,135 | |||||||
Long-term debt | 37,167 | 7,321 | |||||||
Deferred revenue | 2,970 | ||||||||
Other long-term liabilities | 569,087 | 1,048 | |||||||
Net debt | (6,808,771) | (4,579,164) | |||||||
Cash flow | |||||||||
Cash from operating activities | 692,032 | 1,371,157 | |||||||
CAPEX | (142,344) | ||||||||
Cash from investing activities | 130,276 | ||||||||
Cash from financing activities | 841,509 | 237,514 | |||||||
FCF | 229,787 | 504,527 | |||||||
Balance | |||||||||
Cash | 7,075,589 | 5,856,349 | |||||||
Long term investments | 201,309 | 76,271 | |||||||
Excess cash | 4,742,665 | 3,919,172 | |||||||
Stockholders' equity | 4,981,470 | 3,218,944 | |||||||
Invested Capital | 5,260,526 | 3,689,623 | |||||||
ROIC | 40.17% | 37.24% | |||||||
ROCE | 23.36% | 25.69% | |||||||
EV | |||||||||
Common stock shares outstanding | 721,344 | 722,310 | |||||||
Price | 22.01 -63.91% | 60.99 19.28% | |||||||
Market cap | 15,876,792 -63.96% | 44,053,665 19.17% | |||||||
EV | 9,809,403 | 39,943,190 | |||||||
EBITDA | 2,398,369 | 1,805,495 | |||||||
EV/EBITDA | 4.09 | 22.12 | |||||||
Interest | 115,995 | 47,124 | |||||||
Interest/NOPBT | 4.96% | 2.66% |