Loading...
XSHG603612
Market cap919mUSD
Jan 13, Last price  
13.53CNY
1D
-3.56%
1Q
13.70%
IPO
51.68%
Name

Sunstone Development Co Ltd

Chart & Performance

D1W1MN
XSHG:603612 chart
P/E
—
P/S
0.44
EPS
—
Div Yield, %
11.91%
Shrs. gr., 5y
8.97%
Rev. gr., 5y
35.48%
Revenues
15.31b
-21.08%
1,277,973,4211,128,904,9531,834,925,1221,823,689,7051,727,987,4601,965,456,1643,281,121,7713,354,029,2944,371,643,4825,850,837,0289,457,947,44919,400,585,85615,310,633,775
Net income
-723m
L
120,881,700113,677,88129,647,528160,582,94699,646,29888,914,995547,767,795201,546,44186,445,154285,809,133620,048,524905,047,595-722,681,383
CFO
1.65b
222,001,2003,243,300231,766,600207,948,737292,726,918226,180,210234,783,931492,803,8900342,931,470001,650,864,087
Dividend
Nov 30, 20230.56 CNY/sh
Earnings
May 21, 2025

Profile

Sunstone Development Co., Ltd. engages in the research and development, production, and marketing of prebaked carbon anodes for the aluminum industry in China and internationally. It also offers petroleum coke, as well as exports anodes. Sunstone Development Co., Ltd. was founded in 2003 and is based in Linyi, China.
URL
http://www.sun-stone.com/
IPO date
Jul 18, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
15,310,634
-21.08%
19,400,586
105.12%
Cost of revenue
15,395,111
17,180,783
Unusual Expense (Income)
NOPBT
(84,477)
2,219,802
NOPBT Margin
11.44%
Operating Taxes
283,988
Tax Rate
12.79%
NOPAT
(84,477)
1,935,815
Net income
(722,681)
-179.85%
905,048
45.96%
Dividends
(802,817)
(216,170)
Dividend yield
10.11%
1.80%
Proceeds from repurchase of equity
(3,714)
BB yield
0.05%
Debt
Debt current
4,152,242
6,270,457
Long-term debt
3,011,097
1,773,303
Deferred revenue
93,262
44,610
Other long-term liabilities
450,856
139,408
Net debt
4,499,623
4,975,058
Cash flow
Cash from operating activities
1,650,864
CAPEX
(1,299,199)
Cash from investing activities
(1,427,196)
Cash from financing activities
656,532
2,451,175
FCF
289,726
(1,332,212)
Balance
Cash
3,013,081
2,987,752
Long term investments
(349,366)
80,950
Excess cash
1,898,184
2,098,673
Stockholders' equity
3,609,156
4,935,245
Invested Capital
13,288,679
13,292,594
ROIC
17.17%
ROCE
14.39%
EV
Common stock shares outstanding
516,201
461,832
Price
15.39
-40.85%
26.02
26.80%
Market cap
7,944,333
-33.89%
12,016,862
31.28%
EV
14,346,659
18,853,870
EBITDA
460,280
2,702,565
EV/EBITDA
31.17
6.98
Interest
290,477
271,855
Interest/NOPBT
12.25%