Loading...
XSHG603611
Market cap665mUSD
Dec 24, Last price  
18.83CNY
1D
2.67%
1Q
16.45%
Jan 2017
-30.95%
IPO
81.18%
Name

Noblelift Intelligent Equipment Co Ltd

Chart & Performance

D1W1MN
XSHG:603611 chart
P/E
10.60
P/S
0.70
EPS
1.78
Div Yield, %
3.63%
Shrs. gr., 5y
-0.62%
Rev. gr., 5y
22.22%
Revenues
6.96b
+3.89%
1,304,842,8711,208,989,8401,120,990,9311,205,889,4761,149,089,0391,309,755,5682,119,601,1212,552,635,0443,087,252,4844,077,054,8765,886,978,0206,702,217,0956,962,773,764
Net income
458m
+13.82%
75,008,90771,989,05685,945,86482,340,141107,196,979144,842,765159,503,956188,388,821242,279,919242,393,080300,215,672402,185,138457,748,771
CFO
114m
-78.06%
115,525,582105,672,63860,690,570152,603,184146,465,533144,822,50272,090,643294,397,616371,397,173266,706,123231,827,176519,817,067114,034,435
Dividend
May 27, 20240.622 CNY/sh
Earnings
May 13, 2025

Profile

Noblelift Intelligent Equipment Co.,Ltd. manufactures and sells material handling equipment in China. The company offers material handling equipment, such as forklifts/scrubbers, reach trucks/tractors, pallet trucks, electric stakces, hand pallet truck, and other products. Noblelift Intelligent Equipment Co.,Ltd. was founded in 2000 and is headquartered in Changxing, China.
URL
http://www.noblelift.cn/
IPO date
Jan 28, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
6,962,774
3.89%
6,702,217
13.85%
5,886,978
44.39%
Cost of revenue
5,944,853
5,998,920
5,282,433
Unusual Expense (Income)
NOPBT
1,017,921
703,297
604,545
NOPBT Margin
14.62%
10.49%
10.27%
Operating Taxes
67,097
66,900
45,831
Tax Rate
6.59%
9.51%
7.58%
NOPAT
950,824
636,397
558,714
Net income
457,749
13.82%
402,185
33.97%
300,216
23.85%
Dividends
(176,087)
(141,680)
(77,275)
Dividend yield
3.62%
3.40%
1.55%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,063,498
440,848
455,339
Long-term debt
225,130
562,273
547,871
Deferred revenue
69,624
73,241
Other long-term liabilities
102,515
68,912
80,917
Net debt
(172,885)
(539,865)
(232,056)
Cash flow
Cash from operating activities
114,034
519,817
231,827
CAPEX
(326,090)
Cash from investing activities
(326,496)
126,520
Cash from financing activities
88,243
FCF
341,676
467,844
432,750
Balance
Cash
1,222,785
1,342,081
1,230,957
Long term investments
238,728
200,905
4,309
Excess cash
1,113,375
1,207,875
940,917
Stockholders' equity
2,028,443
1,857,833
1,581,285
Invested Capital
2,967,917
2,100,370
2,130,900
ROIC
37.52%
30.08%
28.35%
ROCE
24.88%
21.15%
19.60%
EV
Common stock shares outstanding
257,162
257,601
257,601
Price
18.94
16.99%
16.19
-16.55%
19.40
34.72%
Market cap
4,870,653
16.79%
4,170,557
-16.55%
4,997,455
34.72%
EV
4,721,396
3,651,996
4,803,035
EBITDA
1,161,133
839,822
726,500
EV/EBITDA
4.07
4.35
6.61
Interest
33,957
39,926
32,139
Interest/NOPBT
3.34%
5.68%
5.32%