Loading...
XSHG603609
Market cap1.06bUSD
Dec 26, Last price  
8.67CNY
1D
-1.81%
1Q
17.32%
Jan 2017
-32.95%
IPO
-5.83%
Name

Wellhope Foods Co Ltd

Chart & Performance

D1W1MN
XSHG:603609 chart
P/E
—
P/S
0.22
EPS
—
Div Yield, %
2.71%
Shrs. gr., 5y
1.45%
Rev. gr., 5y
17.96%
Revenues
35.97b
+9.63%
4,948,740,8065,643,423,5217,256,753,7748,138,519,5108,525,459,0809,139,450,1719,696,306,63911,870,578,12213,695,843,45815,750,798,12017,792,091,97323,817,600,76629,468,925,89932,811,758,20935,970,261,909
Net income
-457m
L
228,781,373192,625,712269,855,428238,128,088174,178,819248,728,245314,180,763426,978,443471,024,473551,928,6181,199,347,3551,235,162,15124,541,867512,797,304-457,037,550
CFO
1.03b
+425.43%
129,484,6003,755,000518,122,232130,781,773139,640,297329,674,823465,025,293204,935,490611,390,370501,404,9151,111,605,966765,945,453299,160,222196,266,5101,031,251,267
Dividend
May 26, 20230.12 CNY/sh
Earnings
Apr 18, 2025

Profile

Wellhope Foods Co., Ltd. produces and sells feed products for swine, poultry, ruminant animals, aquaculture, and fur-farmed animals in China. It is involved in trading of live broiler and broiler parts products; finisher, piglet, and pig breeders; fish meal, soybean meal, and co-products of corn; amino acid, antioxidant, mold inhibitors and vitamin; frozen meat and cooked food products, such as chicken, duck, beef and pork, and egg products; and day-old chick hatching, feed production, commercial broiler rearing, and slaughtering and processing of raw meat, as well as acts as sales agent of vaccines and veterinary drugs. The company also exports its products. Wellhope Foods Co., Ltd. was founded in 1995 and is headquartered in Shenyang, China.
URL
https://www.wellhope-ag.com/
IPO date
Aug 08, 2014
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
35,970,262
9.63%
32,811,758
11.34%
29,468,926
23.73%
Cost of revenue
36,032,640
31,673,397
28,660,784
Unusual Expense (Income)
NOPBT
(62,379)
1,138,361
808,142
NOPBT Margin
3.47%
2.74%
Operating Taxes
107,092
91,252
151,503
Tax Rate
8.02%
18.75%
NOPAT
(169,470)
1,047,108
656,639
Net income
(457,038)
-189.13%
512,797
1,989.48%
24,542
-98.01%
Dividends
(210,512)
(202,791)
Dividend yield
2.74%
2.16%
Proceeds from repurchase of equity
(1)
BB yield
0.00%
Debt
Debt current
970,957
1,405,114
1,737,345
Long-term debt
2,961,844
3,016,590
1,492,556
Deferred revenue
73,420
78,011
60,335
Other long-term liabilities
42,543
7,686
47,703
Net debt
(314,268)
228,487
(580,112)
Cash flow
Cash from operating activities
1,031,251
196,267
299,160
CAPEX
(486,889)
Cash from investing activities
(459,674)
Cash from financing activities
(308,196)
995,492
764,760
FCF
961,420
(162,560)
(429,851)
Balance
Cash
1,916,208
1,688,742
1,233,578
Long term investments
2,330,861
2,504,476
2,576,435
Excess cash
2,448,557
2,552,630
2,336,566
Stockholders' equity
6,485,495
7,242,252
6,635,438
Invested Capital
8,847,632
10,033,481
8,336,037
ROIC
11.40%
8.42%
ROCE
9.04%
7.57%
EV
Common stock shares outstanding
898,477
932,359
916,218
Price
8.56
-27.70%
11.84
15.63%
10.24
-13.37%
Market cap
7,690,964
-30.33%
11,039,127
17.66%
9,382,074
-12.96%
EV
8,332,826
12,387,771
9,850,207
EBITDA
492,956
1,584,686
1,210,623
EV/EBITDA
16.90
7.82
8.14
Interest
179,237
167,066
103,590
Interest/NOPBT
14.68%
12.82%