Zhejiang Jinghua Laser Technology Co Ltd

Chart & Performance

D1W1MN

P/E

40.38

P/S

4.72

EPS

0.59

Div Yield, %

1.25%

Shrs. gr., 5y

0.11%

Rev. gr., 5y

6.21%

Revenues

906m

+19.44%

Net income

106m

+13.46%

CFO

160m

+119.02%

Dividend

Jun 07, 20240.3 CNY/sh

Profile

Zhejiang Jinghua Laser Technology Co., Ltd. develops, manufactures, and sells laser holographic molded products. The company offers laser holographic anti-counterfeiting films and anti-counterfeiting papers. Its products are used in laser holographic anti-counterfeiting packaging for cigarettes, wine, cosmetics, medicines, food, electronics, and other consumer products. Zhejiang Jinghua Laser Technology Co., Ltd. was founded in 1992 and is based in Shaoxing, China.

URL

https://www.sx-jhjg.com/

IPO date

Oct 25, 2017

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title CNY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title CNY in thousands, except ratios and share amounts	2024‑12	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	906,229 19.44%	758,730 -13.71%	879,241 0.29%
Cost of revenue	766,080	628,726	729,221
Unusual Expense (Income)
NOPBT	140,149	130,004	150,020
NOPBT Margin	15.47%	17.13%	17.06%
Operating Taxes	7,572	11,219	4,477
Tax Rate	5.40%	8.63%	2.98%
NOPAT	132,578	118,785	145,543
Net income	105,927 13.46%	93,358 -25.72%	125,679 13.03%
Dividends	(89,363)	(89,442)	(89,258)
Dividend yield	3.06%	2.70%	3.88%
Proceeds from repurchase of equity
BB yield
Debt
Debt current	345,500	333,000	146,940
Long-term debt	142	178	355
Deferred revenue	2,197	1,104	732
Other long-term liabilities			1
Net debt	(389,733)	(336,352)	(364,470)
Cash flow
Cash from operating activities	159,960	73,035	111,337
CAPEX	(35,603)	(44,116)
Cash from investing activities	(201,647)	(68,024)
Cash from financing activities	(48,128)	88,868
FCF	171,717	63,244	91,238
Balance
Cash	735,375	669,530	511,765
Long term investments			2
Excess cash	690,063	631,593	467,803
Stockholders' equity	654,047	638,412	634,058
Invested Capital	720,802	713,958	671,466
ROIC	18.48%	17.15%	22.58%
ROCE	10.14%	9.60%	13.06%
EV
Common stock shares outstanding	179,538	179,534	178,517
Price	16.28 -11.86%	18.47 43.29%	12.89 -20.43%
Market cap	2,922,879 -11.85%	3,315,989 44.11%	2,301,082 -20.43%
EV	2,533,715	2,981,286	1,938,136
EBITDA	171,170	161,104	178,233
EV/EBITDA	14.80	18.51	10.87
Interest	2,525	2,267	1,637
Interest/NOPBT	1.80%	1.74%	1.09%