XSHG603607
Market cap381mUSD
Jan 08, Last price
15.68CNY
1D
-1.88%
1Q
-4.85%
IPO
20.99%
Name
Zhejiang Jinghua Laser Technology Co Ltd
Chart & Performance
Profile
Zhejiang Jinghua Laser Technology Co., Ltd. develops, manufactures, and sells laser holographic molded products. The company offers laser holographic anti-counterfeiting films and anti-counterfeiting papers. Its products are used in laser holographic anti-counterfeiting packaging for cigarettes, wine, cosmetics, medicines, food, electronics, and other consumer products. Zhejiang Jinghua Laser Technology Co., Ltd. was founded in 1992 and is based in Shaoxing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 758,730 -13.71% | 879,241 0.29% | |||||||
Cost of revenue | 628,726 | 729,221 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 130,004 | 150,020 | |||||||
NOPBT Margin | 17.13% | 17.06% | |||||||
Operating Taxes | 11,219 | 4,477 | |||||||
Tax Rate | 8.63% | 2.98% | |||||||
NOPAT | 118,785 | 145,543 | |||||||
Net income | 93,358 -25.72% | 125,679 13.03% | |||||||
Dividends | (89,442) | (89,258) | |||||||
Dividend yield | 2.70% | 3.88% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 333,000 | 146,940 | |||||||
Long-term debt | 178 | 355 | |||||||
Deferred revenue | 1,104 | 732 | |||||||
Other long-term liabilities | 1 | ||||||||
Net debt | (336,352) | (364,470) | |||||||
Cash flow | |||||||||
Cash from operating activities | 73,035 | 111,337 | |||||||
CAPEX | (44,116) | ||||||||
Cash from investing activities | (68,024) | ||||||||
Cash from financing activities | 88,868 | ||||||||
FCF | 63,244 | 91,238 | |||||||
Balance | |||||||||
Cash | 669,530 | 511,765 | |||||||
Long term investments | 2 | ||||||||
Excess cash | 631,593 | 467,803 | |||||||
Stockholders' equity | 638,412 | 634,058 | |||||||
Invested Capital | 713,958 | 671,466 | |||||||
ROIC | 17.15% | 22.58% | |||||||
ROCE | 9.60% | 13.06% | |||||||
EV | |||||||||
Common stock shares outstanding | 179,534 | 178,517 | |||||||
Price | 18.47 43.29% | 12.89 -20.43% | |||||||
Market cap | 3,315,989 44.11% | 2,301,082 -20.43% | |||||||
EV | 2,981,286 | 1,938,136 | |||||||
EBITDA | 161,104 | 178,233 | |||||||
EV/EBITDA | 18.51 | 10.87 | |||||||
Interest | 2,267 | 1,637 | |||||||
Interest/NOPBT | 1.74% | 1.09% |