Loading...
XSHG603602
Market cap435mUSD
Jan 09, Last price  
14.36CNY
1D
0.07%
1Q
12.54%
IPO
52.12%
Name

Hangzhou Freely Communication Co Ltd

Chart & Performance

D1W1MN
XSHG:603602 chart
P/E
97.18
P/S
2.35
EPS
0.15
Div Yield, %
0.42%
Shrs. gr., 5y
-0.13%
Rev. gr., 5y
18.41%
Revenues
1.36b
+19.83%
261,450,238281,093,240309,244,291331,900,132417,515,177510,990,823588,029,578583,727,378864,752,197777,554,759883,803,1751,133,800,7811,358,596,363
Net income
33m
+49.87%
40,506,17942,881,18245,561,13048,001,41048,528,87553,706,88659,946,93444,522,53728,731,592013,009,52821,921,23432,853,175
CFO
74m
-42.90%
21,829,88528,561,1587,429,26936,946,18888,320,434117,793,96732,729,4900044,237,227161,125,527129,817,32374,129,006
Dividend
Jul 02, 20240.06 CNY/sh
Earnings
May 23, 2025

Profile

Hangzhou Freely Communication Co., Ltd. provides communication network technology services in China. It offers indoor distribution system technical services; integrated access technology services; base station installation engineering services; antenna engineering services; and communication network services. It serves telecom operators. Hangzhou Freely Communication Co., Ltd. was founded in 2006 and is based in Hangzhou, China.
URL
http://www.freelynet.com/
IPO date
Aug 10, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,358,596
19.83%
1,133,801
28.29%
Cost of revenue
1,262,064
1,074,710
Unusual Expense (Income)
NOPBT
96,532
59,091
NOPBT Margin
7.11%
5.21%
Operating Taxes
(2,055)
Tax Rate
NOPAT
98,587
59,091
Net income
32,853
49.87%
21,921
68.50%
Dividends
(13,430)
(6,115)
Dividend yield
0.44%
0.26%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,362
Long-term debt
317,726
304,565
Deferred revenue
2,142
Other long-term liabilities
2,070
(284,772)
Net debt
(90,927)
(325,431)
Cash flow
Cash from operating activities
74,129
129,817
CAPEX
(134,406)
Cash from investing activities
(186,947)
Cash from financing activities
8,516
FCF
(189,667)
138,283
Balance
Cash
278,415
388,447
Long term investments
130,238
242,911
Excess cash
340,723
574,668
Stockholders' equity
645,165
618,250
Invested Capital
770,615
187,926
ROIC
20.57%
31.15%
ROCE
8.69%
5.64%
EV
Common stock shares outstanding
205,332
203,849
Price
14.74
29.07%
11.42
11.09%
Market cap
3,026,599
30.01%
2,327,959
11.09%
EV
2,935,365
2,002,528
EBITDA
111,874
70,022
EV/EBITDA
26.24
28.60
Interest
16,834
14,458
Interest/NOPBT
17.44%
24.47%