XSHG
603598
Market cap756mUSD
Sep 30, Last price
18.78CNY
Name
Inly Media Co Ltd
Chart & performance
P/E
295.77
P/S
0.61
EPS
0.06
Div yield, %
—
Shrs. gr., 5y
1.21%
Rev. gr., 5y
8.16%
Revenues
8.28b
+31.71%
Net income
17m
P
CFO
19m
P
Dividend
Jun 22, 20180.05 CNY/sh
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Inly Media Co., Ltd., together with its subsidiaries, provides digital marketing services in China, Hong Kong, and internationally. The company offers brand, social media, and integrated marketing; e-commerce marketing and operation; and data consulting, as well as communication strategy, media agency, and advertising services. It also provides cultural communication; marketing planning; software and information technology services; and investment management. Inly Media Co., Ltd. was incorporated in 2005 and is headquartered in Beijing, China.
Key people
Yanji Luo
Chairman of the Board · since 2021
Xinxin Pan
President, Director · since 2021
Xiaoying Wang
Chief Financial Officer · since 2008
Yabin Mu
Secretary of the Board · since 2023
Bin Gu
Vice President, Director · since 2023
Yanguang Jia
Vice President, Director · since 2023
Xin Dai
Independent Director · since 2023
Yang Shen
Independent Director · since 2023
Independent Director · since 2023
Headquarters & legal address
北京市海淀区阜外亮甲店1号中水园乙3号楼105室
海淀区, BJ 100000
CN
海淀区, BJ 100000
CN
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | ||||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | ||||||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | ||||||||||
| Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | ||||||||||
| Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | ||||||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | ||||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||