XSHG603595
Market cap559mUSD
Dec 24, Last price
17.57CNY
1D
0.75%
1Q
12.63%
IPO
67.17%
Name
Zhejiang Tony Electronic Co Ltd
Chart & Performance
Profile
Zhejiang Tony Electronic Co., Ltd researches, manufactures, and markets ultra-fine alloy wires and other metal matrix composites. The company offers ultra-fine conductors and laminating wires for use in electronic, new energy automobile, medical apparatus, and intelligent robot fields. It also provides diamond cutting lines for cutting crisp and hard materials, such as silicon and sapphire; and plate lugs that are used in the power battery of new energy automobiles. The company was founded in 2008 and is based in Huzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,836,391 -2.76% | 1,888,590 41.04% | 1,339,011 44.27% | |||||||
Cost of revenue | 2,463,508 | 1,655,645 | 1,205,041 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (627,117) | 232,944 | 133,970 | |||||||
NOPBT Margin | 12.33% | 10.01% | ||||||||
Operating Taxes | (148,847) | |||||||||
Tax Rate | ||||||||||
NOPAT | (478,270) | 232,944 | 133,970 | |||||||
Net income | (607,218) -661.98% | 108,049 223.36% | 33,414 -30.14% | |||||||
Dividends | (114,271) | (3,267) | (4,784) | |||||||
Dividend yield | 1.34% | 0.02% | 0.06% | |||||||
Proceeds from repurchase of equity | (2,286) | |||||||||
BB yield | 0.03% | |||||||||
Debt | ||||||||||
Debt current | 296,398 | 610,896 | 534,614 | |||||||
Long-term debt | 639,306 | 1,013,492 | 409,900 | |||||||
Deferred revenue | 3,814 | 4,301 | 1,082 | |||||||
Other long-term liabilities | 380,981 | 36,691 | 33,372 | |||||||
Net debt | 285,762 | 1,078,347 | 194,073 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (339,539) | 27,866 | ||||||||
CAPEX | ||||||||||
Cash from investing activities | (883,887) | |||||||||
Cash from financing activities | 1,291,880 | 638,836 | 821,483 | |||||||
FCF | (34,101) | (889,546) | (21,190) | |||||||
Balance | ||||||||||
Cash | 178,312 | 106,652 | 358,536 | |||||||
Long term investments | 471,630 | 439,389 | 391,905 | |||||||
Excess cash | 558,123 | 451,612 | 683,491 | |||||||
Stockholders' equity | 140,868 | 923,722 | 510,961 | |||||||
Invested Capital | 2,931,645 | 3,153,813 | 2,058,528 | |||||||
ROIC | 8.94% | 7.29% | ||||||||
ROCE | 6.38% | 5.13% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 232,651 | 232,442 | 232,442 | |||||||
Price | 36.79 -38.82% | 60.13 62.82% | 36.93 84.10% | |||||||
Market cap | 8,559,219 -38.76% | 13,976,757 62.82% | 8,584,095 100.97% | |||||||
EV | 9,082,153 | 15,159,376 | 8,778,168 | |||||||
EBITDA | (410,156) | 379,531 | 246,036 | |||||||
EV/EBITDA | 39.94 | 35.68 | ||||||||
Interest | 128,156 | 67,591 | 46,066 | |||||||
Interest/NOPBT | 29.02% | 34.39% |