Loading...
XSHG
603589
Market cap2.94bUSD
Jun 12, Last price  
35.31CNY
1D
-0.28%
1Q
-7.20%
Jan 2017
9.90%
IPO
39.34%
Name

Anhui Kouzi Distillery Co Ltd

Chart & Performance

D1W1MN
XSHG:603589 chart
No data to show
P/E
12.24
P/S
4.16
EPS
2.88
Div Yield, %
4.25%
Shrs. gr., 5y
-0.15%
Rev. gr., 5y
3.46%
Revenues
5.06b
-1.45%
2,092,420,9662,506,547,0792,447,151,2332,258,553,8372,584,012,4822,830,178,6703,602,647,1694,268,964,6614,672,086,0114,011,144,4065,028,598,3465,135,102,9585,060,566,636
Net income
1.72b
+11.04%
396,685,071455,973,269398,167,027422,139,613605,396,944783,464,1801,113,662,9621,532,663,5341,720,205,4951,275,741,6311,727,088,2331,550,159,2381,721,256,266
CFO
911m
+9.84%
218,140,900422,900,892277,667,299104,913,845536,196,915639,672,6971,568,834,5691,119,715,7131,297,024,388498,733,010785,553,530829,130,751910,679,595
Dividend
Jul 04, 20241.5 CNY/sh

Profile

Anhui Kouzi Distillery Co., Ltd. produces and sells liquor and glass products in China. The company offers its products under the Kouzijiao, Laokouzi, Kouzifang, and Kouzi Wine brand names. Anhui Kouzi Distillery Co., Ltd. was founded in 1949 and is based in Huaibei, China.
URL
https://www.kouzi.com/
IPO date
Jun 29, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,060,567
-1.45%
5,135,103
2.12%
Cost of revenue
2,499,328
2,096,198
Unusual Expense (Income)
NOPBT
2,561,238
3,038,905
NOPBT Margin
50.61%
59.18%
Operating Taxes
606,381
552,287
Tax Rate
23.68%
18.17%
NOPAT
1,954,857
2,486,618
Net income
1,721,256
11.04%
1,550,159
-10.24%
Dividends
(900,000)
(895,299)
Dividend yield
3.33%
2.60%
Proceeds from repurchase of equity
(9,984)
BB yield
0.04%
Debt
Debt current
1,722
Long-term debt
2,770
645
Deferred revenue
76,871
77,178
Other long-term liabilities
1
1
Net debt
(2,136,310)
(2,259,355)
Cash flow
Cash from operating activities
910,680
829,131
CAPEX
(290,072)
Cash from investing activities
(298,283)
Cash from financing activities
(799,985)
FCF
513,033
1,331,307
Balance
Cash
2,037,044
2,152,374
Long term investments
102,035
109,347
Excess cash
1,886,051
2,004,966
Stockholders' equity
8,537,919
8,076,316
Invested Capital
7,940,187
6,574,872
ROIC
26.94%
42.26%
ROCE
25.76%
35.01%
EV
Common stock shares outstanding
596,646
596,866
Price
45.30
-21.45%
57.67
-18.63%
Market cap
27,028,054
-21.48%
34,421,250
-18.63%
EV
24,891,744
32,161,895
EBITDA
2,825,734
3,247,187
EV/EBITDA
8.81
9.90
Interest
1,609
1,528
Interest/NOPBT
0.06%
0.05%