Loading...
XSHG603587
Market cap745mUSD
Jan 10, Last price  
11.51CNY
1D
-2.95%
1Q
-0.35%
IPO
-69.92%
Name

Dazzle Fashion Co Ltd

Chart & Performance

D1W1MN
XSHG:603587 chart
P/E
11.08
P/S
2.06
EPS
1.04
Div Yield, %
6.06%
Shrs. gr., 5y
1.32%
Rev. gr., 5y
4.75%
Revenues
2.65b
+10.35%
903,951,3601,336,547,5451,773,983,6431,851,874,7301,815,501,3501,945,908,4342,100,454,6212,378,416,5182,564,170,5582,897,599,8852,400,371,6232,648,819,535
Net income
494m
+28.31%
175,027,867290,792,974462,482,321503,229,523522,338,760480,063,705574,108,087624,368,493629,857,231689,483,326384,723,707493,632,406
CFO
703m
+41.62%
189,802,300401,259,500555,399,795541,742,717482,702,069561,343,709584,652,143725,141,148723,825,950873,850,725496,371,793702,978,869
Dividend
Jul 02, 20240.8 CNY/sh
Earnings
May 22, 2025

Profile

Dazzle Fashion Co., Ltd. engages in the design, development, and retail of women's clothing and apparel products in China. The company offers coats, furs, trousers, pants, and other products under the DAZZLE, DIAMOND, d'zzit, and RAZZLE brands. Dazzle Fashion Co., Ltd. sells its products through direct or distributed brand stores, as well as online. The company was formerly known as Shanghai Dazzle Business Trading Company Limited and changed its name to Dazzle Fashion Co., Ltd. in May 2013. Dazzle Fashion Co., Ltd. was founded in 2002 and is headquartered in Shanghai, China.
URL
http://www.dazzle-fashion.com/
IPO date
Jun 22, 2018
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,648,820
10.35%
2,400,372
-17.16%
Cost of revenue
1,896,687
1,762,086
Unusual Expense (Income)
NOPBT
752,132
638,286
NOPBT Margin
28.40%
26.59%
Operating Taxes
172,363
113,865
Tax Rate
22.92%
17.84%
NOPAT
579,769
524,421
Net income
493,632
28.31%
384,724
-44.20%
Dividends
(331,130)
(479,895)
Dividend yield
5.32%
6.57%
Proceeds from repurchase of equity
(24,278)
160,504
BB yield
0.39%
-2.20%
Debt
Debt current
79,974
Long-term debt
176,682
75,798
Deferred revenue
13,903
15,282
Other long-term liabilities
Net debt
(2,931,135)
(2,786,088)
Cash flow
Cash from operating activities
702,979
496,372
CAPEX
(48,877)
Cash from investing activities
283,818
116,831
Cash from financing activities
(485,019)
FCF
547,082
641,989
Balance
Cash
3,107,817
2,941,860
Long term investments
1
Excess cash
2,975,376
2,821,841
Stockholders' equity
2,156,991
2,264,870
Invested Capital
1,690,602
1,386,596
ROIC
37.68%
37.28%
ROCE
19.47%
17.47%
EV
Common stock shares outstanding
474,647
479,873
Price
13.11
-13.86%
15.22
-20.56%
Market cap
6,222,616
-14.80%
7,303,660
-20.67%
EV
3,291,481
4,519,087
EBITDA
950,357
835,454
EV/EBITDA
3.46
5.41
Interest
14,435
12,411
Interest/NOPBT
1.92%
1.94%