Loading...
XSHG
603583
Market cap1.93bUSD
Jul 28, Last price  
36.22CNY
1D
-0.85%
1Q
-12.47%
IPO
94.52%
Name

Zhejiang Jiecang Linear Motion Technology Co Ltd

Chart & Performance

D1W1MN
P/E
67.18
P/S
4.56
EPS
0.54
Div Yield, %
0.47%
Shrs. gr., 5y
6.41%
Rev. gr., 5y
22.14%
Revenues
3.03b
+0.91%
91,055,969114,204,700217,929,600365,588,412506,115,741694,725,7441,115,973,1401,407,770,8321,868,274,0612,636,980,9193,006,591,8453,033,991,040
Net income
206m
-37.16%
12,939,59215,922,80040,187,30099,392,747129,057,245157,815,757253,929,881283,600,911405,428,558270,474,435327,751,652205,962,500
CFO
675m
+111.47%
17,645,86027,745,38850,230,857127,890,708148,696,748169,163,310222,919,114221,999,011494,634,176138,481,904319,412,834675,460,309
Dividend
Jun 06, 20240.17 CNY/sh

Profile

Zhejiang Jiecang Linear Motion Technology Co.,Ltd. engages in the research and development, production, and sale of linear drive products. The company offers linear actuators, lifting columns and frames, control boxes, controllers, accessories, and other products. Its products are used in office, medical care, home care, industry, and kitchen applications. The company was founded in 2000 and is headquartered in Xinchang, China.
IPO date
Sep 21, 2018
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,033,991
0.91%
3,006,592
14.02%
Cost of revenue
2,609,564
2,648,468
Unusual Expense (Income)
NOPBT
424,427
358,123
NOPBT Margin
13.99%
11.91%
Operating Taxes
14,821
40,964
Tax Rate
3.49%
11.44%
NOPAT
409,606
317,159
Net income
205,962
-37.16%
327,752
21.18%
Dividends
(141,164)
Dividend yield
1.85%
Proceeds from repurchase of equity
(991)
(1)
BB yield
0.01%
0.00%
Debt
Debt current
1,254,604
1,408,307
Long-term debt
265,606
609,983
Deferred revenue
46,057
32,559
Other long-term liabilities
72,745
25,475
Net debt
(867,363)
(476,120)
Cash flow
Cash from operating activities
675,460
319,413
CAPEX
(269,807)
Cash from investing activities
314,218
Cash from financing activities
(576,171)
291,633
FCF
(326,243)
(116,001)
Balance
Cash
2,166,578
2,485,924
Long term investments
220,995
8,485
Excess cash
2,235,874
2,344,080
Stockholders' equity
1,710,090
1,732,670
Invested Capital
3,979,346
4,237,805
ROIC
9.97%
7.91%
ROCE
7.43%
5.95%
EV
Common stock shares outstanding
381,412
381,107
Price
20.03
-21.64%
25.56
-48.50%
Market cap
7,639,683
-21.57%
9,741,084
-48.32%
EV
6,770,443
9,264,964
EBITDA
635,929
551,685
EV/EBITDA
10.65
16.79
Interest
52,457
40,455
Interest/NOPBT
12.36%
11.30%