Loading...
XSHG
603583
Market cap2.29bUSD
Sep 30, Last price  
42.71CNY
Name

Zhejiang Jiecang Linear Motion Technology Co Ltd

Chart & Performance

D1W1MN
P/E
57.90
P/S
4.47
EPS
0.74
Div Yield, %
0.40%
Shrs. gr., 5y
2.02%
Rev. gr., 5y
21.00%
Revenues
3.65b
+20.37%
91,055,969114,204,700217,929,600365,588,412506,115,741694,725,7441,115,973,1401,407,770,8321,868,274,0612,636,980,9193,006,591,8453,033,991,0403,652,016,316
Net income
282m
+36.91%
12,939,59215,922,80040,187,30099,392,747129,057,245157,815,757253,929,881283,600,911405,428,558270,474,435327,751,652205,962,500281,976,704
CFO
509m
-24.66%
17,645,86027,745,38850,230,857127,890,708148,696,748169,163,310222,919,114221,999,011494,634,176138,481,904319,412,834675,460,309508,888,238
Dividend
Jun 06, 20240.17 CNY/sh

Profile

Zhejiang Jiecang Linear Motion Technology Co.,Ltd. engages in the research and development, production, and sale of linear drive products. The company offers linear actuators, lifting columns and frames, control boxes, controllers, accessories, and other products. Its products are used in office, medical care, home care, industry, and kitchen applications. The company was founded in 2000 and is headquartered in Xinchang, China.
URL
http://www.jiecang.com/
IPO date
Sep 21, 2018
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,652,016
20.37%
3,033,991
0.91%
3,006,592
14.02%
Cost of revenue
2,946,735
2,609,564
2,648,468
Unusual Expense (Income)
NOPBT
705,281
424,427
358,123
NOPBT Margin
19.31%
13.99%
11.91%
Operating Taxes
51,262
14,821
40,964
Tax Rate
7.27%
3.49%
11.44%
NOPAT
654,019
409,606
317,159
Net income
281,977
36.91%
205,962
-37.16%
327,752
21.18%
Dividends
(93,891)
(141,164)
Dividend yield
1.00%
1.85%
Proceeds from repurchase of equity
(16,755)
(991)
(1)
BB yield
0.18%
0.01%
0.00%
Debt
Debt current
582,184
1,254,604
1,408,307
Long-term debt
149,599
265,606
609,983
Deferred revenue
52,067
46,057
32,559
Other long-term liabilities
27,368
72,745
25,475
Net debt
(1,287,481)
(867,363)
(476,120)
Cash flow
Cash from operating activities
508,888
675,460
319,413
CAPEX
(548,839)
(269,807)
Cash from investing activities
115,882
314,218
Cash from financing activities
(780,231)
(576,171)
291,633
FCF
1,268,772
(326,243)
(116,001)
Balance
Cash
2,184,206
2,166,578
2,485,924
Long term investments
(164,942)
220,995
8,485
Excess cash
1,836,663
2,235,874
2,344,080
Stockholders' equity
1,929,078
1,710,090
1,732,670
Invested Capital
3,275,570
3,979,346
4,237,805
ROIC
18.03%
9.97%
7.91%
ROCE
13.77%
7.43%
5.95%
EV
Common stock shares outstanding
381,050
381,412
381,107
Price
24.71
23.36%
20.03
-21.64%
25.56
-48.50%
Market cap
9,415,736
23.25%
7,639,683
-21.57%
9,741,084
-48.32%
EV
8,129,909
6,770,443
9,264,964
EBITDA
929,383
635,929
551,685
EV/EBITDA
8.75
10.65
16.79
Interest
34,205
52,457
40,455
Interest/NOPBT
4.85%
12.36%
11.30%