Loading...
XSHG603583
Market cap1.30bUSD
Dec 24, Last price  
24.88CNY
1D
-0.36%
1Q
57.07%
IPO
33.62%
Name

Zhejiang Jiecang Linear Motion Technology Co Ltd

Chart & Performance

D1W1MN
XSHG:603583 chart
P/E
46.16
P/S
3.13
EPS
0.54
Div Yield, %
1.48%
Shrs. gr., 5y
6.41%
Rev. gr., 5y
22.14%
Revenues
3.03b
+0.91%
91,055,969114,204,700217,929,600365,588,412506,115,741694,725,7441,115,973,1401,407,770,8321,868,274,0612,636,980,9193,006,591,8453,033,991,040
Net income
206m
-37.16%
12,939,59215,922,80040,187,30099,392,747129,057,245157,815,757253,929,881283,600,911405,428,558270,474,435327,751,652205,962,500
CFO
675m
+111.47%
17,645,86027,745,38850,230,857127,890,708148,696,748169,163,310222,919,114221,999,011494,634,176138,481,904319,412,834675,460,309
Dividend
Jun 06, 20240.17 CNY/sh
Earnings
May 16, 2025

Profile

Zhejiang Jiecang Linear Motion Technology Co.,Ltd. engages in the research and development, production, and sale of linear drive products. The company offers linear actuators, lifting columns and frames, control boxes, controllers, accessories, and other products. Its products are used in office, medical care, home care, industry, and kitchen applications. The company was founded in 2000 and is headquartered in Xinchang, China.
URL
http://www.jiecang.com/
IPO date
Sep 21, 2018
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,033,991
0.91%
3,006,592
14.02%
2,636,981
41.15%
Cost of revenue
2,609,564
2,648,468
2,336,917
Unusual Expense (Income)
NOPBT
424,427
358,123
300,064
NOPBT Margin
13.99%
11.91%
11.38%
Operating Taxes
14,821
40,964
12,440
Tax Rate
3.49%
11.44%
4.15%
NOPAT
409,606
317,159
287,625
Net income
205,962
-37.16%
327,752
21.18%
270,474
-33.29%
Dividends
(141,164)
(109,119)
Dividend yield
1.85%
0.58%
Proceeds from repurchase of equity
(991)
(1)
BB yield
0.01%
0.00%
Debt
Debt current
1,254,604
1,408,307
767,549
Long-term debt
265,606
609,983
776,832
Deferred revenue
46,057
32,559
19,234
Other long-term liabilities
72,745
25,475
98,872
Net debt
(867,363)
(476,120)
(728,668)
Cash flow
Cash from operating activities
675,460
319,413
138,482
CAPEX
(269,807)
Cash from investing activities
314,218
Cash from financing activities
(576,171)
291,633
383,164
FCF
(326,243)
(116,001)
(679,348)
Balance
Cash
2,166,578
2,485,924
2,270,989
Long term investments
220,995
8,485
2,060
Excess cash
2,235,874
2,344,080
2,141,200
Stockholders' equity
1,710,090
1,732,670
1,534,304
Invested Capital
3,979,346
4,237,805
3,778,075
ROIC
9.97%
7.91%
9.37%
ROCE
7.43%
5.95%
5.60%
EV
Common stock shares outstanding
381,412
381,107
379,780
Price
20.03
-21.64%
25.56
-48.50%
49.63
-10.06%
Market cap
7,639,683
-21.57%
9,741,084
-48.32%
18,848,484
-4.80%
EV
6,770,443
9,264,964
18,121,327
EBITDA
635,929
551,685
428,753
EV/EBITDA
10.65
16.79
42.27
Interest
52,457
40,455
19,542
Interest/NOPBT
12.36%
11.30%
6.51%