Loading...
XSHG603579
Market cap325mUSD
Jan 09, Last price  
13.78CNY
1D
-1.57%
1Q
1.55%
IPO
-61.04%
Name

Shanghai Rongtai Health Technology Corp Ltd

Chart & Performance

D1W1MN
XSHG:603579 chart
P/E
11.77
P/S
1.29
EPS
1.17
Div Yield, %
0.00%
Shrs. gr., 5y
5.07%
Rev. gr., 5y
-4.17%
Revenues
1.86b
-7.47%
331,043,569326,536,988411,401,405723,141,8661,023,978,0621,285,049,7351,918,007,3842,295,648,2242,313,911,8042,020,516,4242,612,570,3992,004,820,6791,855,029,390
Net income
203m
+23.43%
18,561,4296,763,51025,825,04461,579,226142,702,372206,645,562216,175,428249,210,278295,589,240193,001,094236,336,014164,227,896202,706,851
CFO
344m
+45.40%
3,729,1007,662,00076,757,666125,140,234214,602,162175,676,551281,166,360261,352,954446,466,294275,594,380337,916,376236,791,185344,294,659
Dividend
Jun 05, 20240.76923 CNY/sh
Earnings
May 08, 2025

Profile

Shanghai Rongtai Health Technology Corporation Limited provides massage chairs, mini massage series products, and massage accessories in China and internationally. The company was founded in 1997 and is based in Shanghai, China.
URL
http://en.rotai.com/
IPO date
Jan 11, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,855,029
-7.47%
2,004,821
-23.26%
Cost of revenue
1,587,578
1,788,631
Unusual Expense (Income)
NOPBT
267,452
216,190
NOPBT Margin
14.42%
10.78%
Operating Taxes
26,860
14,653
Tax Rate
10.04%
6.78%
NOPAT
240,592
201,537
Net income
202,707
23.43%
164,228
-30.51%
Dividends
(94,601)
Dividend yield
3.49%
Proceeds from repurchase of equity
(50,008)
BB yield
1.34%
Debt
Debt current
129,132
408,521
Long-term debt
626,111
603,108
Deferred revenue
28,054
17,439
Other long-term liabilities
71,578
36,704
Net debt
(881,999)
(502,209)
Cash flow
Cash from operating activities
344,295
236,791
CAPEX
(89,608)
Cash from investing activities
120,963
Cash from financing activities
(426,170)
187,595
FCF
316,181
(221,458)
Balance
Cash
1,399,051
1,382,814
Long term investments
238,191
131,023
Excess cash
1,544,491
1,413,597
Stockholders' equity
1,313,666
1,178,268
Invested Capital
1,514,211
1,743,755
ROIC
14.77%
12.84%
ROCE
9.39%
7.38%
EV
Common stock shares outstanding
179,265
135,625
Price
20.83
4.20%
19.99
-40.04%
Market cap
3,734,081
37.73%
2,711,143
-41.85%
EV
2,856,195
2,213,109
EBITDA
327,408
275,111
EV/EBITDA
8.72
8.04
Interest
27,858
28,788
Interest/NOPBT
10.42%
13.32%