Loading...
XSHG603569
Market cap563mUSD
Jan 10, Last price  
6.84CNY
1D
-3.25%
1Q
-3.25%
Jan 2017
-78.14%
IPO
-64.38%
Name

Beijing Changjiu Logistics Corp

Chart & Performance

D1W1MN
XSHG:603569 chart
P/E
58.64
P/S
1.09
EPS
0.12
Div Yield, %
0.79%
Shrs. gr., 5y
0.65%
Rev. gr., 5y
-7.15%
Revenues
3.78b
-4.41%
617,531,667744,939,395875,341,6831,276,051,2762,187,499,9922,157,082,9612,635,458,5003,042,900,5453,394,869,9344,296,200,4324,960,665,4315,482,633,5704,785,370,3714,077,186,2794,486,547,4083,957,605,7413,783,014,633
Net income
70m
+108.61%
56,941,10765,508,20376,226,40879,406,671120,722,745143,213,665174,410,581264,949,490306,063,434362,424,404393,843,524403,124,951101,262,132119,921,53686,152,26233,744,04870,393,296
CFO
432m
+1,170.25%
053,132,50961,700,91700227,072,059222,208,655315,060,795348,401,505445,094,43200555,489,677652,489,410190,748,68633,998,289431,864,063
Dividend
May 31, 20240.07 CNY/sh
Earnings
May 16, 2025

Profile

Beijing Changjiu Logistics Co.,Ltd provides supply chain logistics solutions for the automotive industry in China. The company offers road, rail, and water fright services; door to door international logistics solutions; and finished vehicle logistics, warehousing, parts logistics, and social vehicle logistics services. It also provides supply chain finance for automotive logistics providers and car dealers; and operates a mobile platform to connect customers with carriers. Its services include to passenger car, commercial vehicle, used car, parts, after-sale, and international logistics. The company offers its services to OEMs and suppliers. Beijing Changjiu Logistics Co.,Ltd was founded in 2003 and is headquartered in Beijing, China. Beijing Changjiu Logistics Co.,Ltd is a subsidiary of Jilin Changjiu Industry Group Co., Ltd.
URL
http://www.changjiulogistics.com/
IPO date
Aug 10, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,783,015
-4.41%
3,957,606
-11.79%
Cost of revenue
3,513,301
3,714,583
Unusual Expense (Income)
NOPBT
269,713
243,023
NOPBT Margin
7.13%
6.14%
Operating Taxes
(22,869)
Tax Rate
NOPAT
292,582
243,023
Net income
70,393
108.61%
33,744
-60.83%
Dividends
(32,570)
Dividend yield
0.45%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
922,589
1,114,125
Long-term debt
292,309
704,361
Deferred revenue
11,243
11,180
Other long-term liabilities
296,767
636
Net debt
43,431
728,021
Cash flow
Cash from operating activities
431,864
33,998
CAPEX
(195,996)
Cash from investing activities
(159,147)
Cash from financing activities
(241,445)
FCF
100,859
54,858
Balance
Cash
609,349
612,882
Long term investments
562,119
477,583
Excess cash
982,317
892,585
Stockholders' equity
1,965,041
2,215,627
Invested Capital
3,730,121
3,465,203
ROIC
8.13%
7.17%
ROCE
5.72%
5.57%
EV
Common stock shares outstanding
586,611
560,349
Price
12.39
40.96%
8.79
21.58%
Market cap
7,268,108
47.56%
4,925,466
21.59%
EV
7,585,238
5,848,473
EBITDA
494,626
450,419
EV/EBITDA
15.34
12.98
Interest
84,791
77,696
Interest/NOPBT
31.44%
31.97%