Loading...
XSHG603568
Market cap4.92bUSD
Dec 25, Last price  
21.31CNY
1D
-0.70%
1Q
12.93%
Jan 2017
108.72%
IPO
308.24%
Name

Zhejiang Weiming Environment Protection Co Ltd

Chart & Performance

D1W1MN
XSHG:603568 chart
P/E
17.51
P/S
5.96
EPS
1.22
Div Yield, %
0.91%
Shrs. gr., 5y
1.94%
Rev. gr., 5y
31.24%
Revenues
6.02b
+35.50%
278,261,420395,411,661530,521,759667,017,472675,060,787693,169,1891,029,457,3641,547,127,5322,038,106,1593,123,489,2374,185,369,5104,446,142,1046,024,580,920
Net income
2.05b
+23.09%
69,726,210116,631,786170,967,161222,612,055291,352,594328,557,875506,862,188740,055,645974,452,0741,257,268,8951,604,954,6701,664,206,8862,048,485,180
CFO
2.33b
+6.14%
0217,869,778386,641,477401,061,901457,472,125427,969,901664,495,062743,930,430867,871,626952,473,0381,193,922,9632,192,812,1322,327,384,712
Dividend
Jun 24, 20240.25 CNY/sh
Earnings
May 30, 2025

Profile

Zhejiang Weiming Environment Protection Co., Ltd. provides solid waste disposal services. It focuses on solid waste-related technological development, project investment, project construction, and operational management services, as well as manufactures and sells equipment. The company also invests in, constructs, and manages 20 waste incineration and power generation projects. In addition, it offers solid waste treatment, kitchen waste and sewage treatment, smart sanitation, and hazardous waste treatment services. Zhejiang Weiming Environment Protection Co., Ltd. is headquartered in Wenzhou, China.
IPO date
May 28, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
6,024,581
35.50%
4,446,142
6.23%
4,185,370
34.00%
Cost of revenue
3,350,722
2,505,438
2,355,153
Unusual Expense (Income)
NOPBT
2,673,859
1,940,704
1,830,216
NOPBT Margin
44.38%
43.65%
43.73%
Operating Taxes
198,271
109,222
153,428
Tax Rate
7.42%
5.63%
8.38%
NOPAT
2,475,588
1,831,483
1,676,789
Net income
2,048,485
23.09%
1,664,207
3.69%
1,604,955
27.65%
Dividends
(327,126)
(169,421)
(380,645)
Dividend yield
1.19%
0.54%
0.80%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
354,879
775,616
740,531
Long-term debt
5,624,171
5,214,443
2,615,560
Deferred revenue
5,677
285,196
232,438
Other long-term liabilities
1,885,772
1,394,107
847,001
Net debt
2,513,645
3,213,529
2,187,330
Cash flow
Cash from operating activities
2,327,385
2,192,812
1,193,923
CAPEX
(2,269,092)
Cash from investing activities
(2,499,672)
Cash from financing activities
273,368
2,382,381
804,908
FCF
1,197,954
1,249,744
3,401,443
Balance
Cash
2,587,362
2,379,550
813,611
Long term investments
878,042
396,980
355,150
Excess cash
3,164,176
2,554,223
959,493
Stockholders' equity
10,750,028
9,475,835
6,726,701
Invested Capital
17,233,704
15,537,596
11,543,844
ROIC
15.11%
13.53%
17.18%
ROCE
12.94%
10.58%
14.42%
EV
Common stock shares outstanding
1,721,416
1,694,213
1,694,214
Price
16.00
-13.65%
18.53
-34.06%
28.10
92.99%
Market cap
27,542,658
-12.27%
31,393,775
-34.06%
47,607,401
100.16%
EV
31,489,088
35,861,866
50,336,094
EBITDA
3,228,862
2,414,741
2,092,398
EV/EBITDA
9.75
14.85
24.06
Interest
269,154
173,830
63,704
Interest/NOPBT
10.07%
8.96%
3.48%