Loading...
XSHG
603568
Market cap4.57bUSD
Jul 11, Last price  
19.40CNY
1D
0.57%
1Q
-0.61%
Jan 2017
90.01%
IPO
271.65%
Name

Zhejiang Weiming Environment Protection Co Ltd

Chart & Performance

D1W1MN
P/E
15.98
P/S
5.43
EPS
1.21
Div Yield, %
1.29%
Shrs. gr., 5y
1.94%
Rev. gr., 5y
31.24%
Revenues
6.02b
+35.50%
278,261,420395,411,661530,521,759667,017,472675,060,787693,169,1891,029,457,3641,547,127,5322,038,106,1593,123,489,2374,185,369,5104,446,142,1046,024,580,920
Net income
2.05b
+23.09%
69,726,210116,631,786170,967,161222,612,055291,352,594328,557,875506,862,188740,055,645974,452,0741,257,268,8951,604,954,6701,664,206,8862,048,485,180
CFO
2.33b
+6.14%
0217,869,778386,641,477401,061,901457,472,125427,969,901664,495,062743,930,430867,871,626952,473,0381,193,922,9632,192,812,1322,327,384,712
Dividend
Jun 24, 20240.25 CNY/sh

Profile

Zhejiang Weiming Environment Protection Co., Ltd. provides solid waste disposal services. It focuses on solid waste-related technological development, project investment, project construction, and operational management services, as well as manufactures and sells equipment. The company also invests in, constructs, and manages 20 waste incineration and power generation projects. In addition, it offers solid waste treatment, kitchen waste and sewage treatment, smart sanitation, and hazardous waste treatment services. Zhejiang Weiming Environment Protection Co., Ltd. is headquartered in Wenzhou, China.
IPO date
May 28, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,024,581
35.50%
4,446,142
6.23%
Cost of revenue
3,350,722
2,505,438
Unusual Expense (Income)
NOPBT
2,673,859
1,940,704
NOPBT Margin
44.38%
43.65%
Operating Taxes
198,271
109,222
Tax Rate
7.42%
5.63%
NOPAT
2,475,588
1,831,483
Net income
2,048,485
23.09%
1,664,207
3.69%
Dividends
(327,126)
(169,421)
Dividend yield
1.19%
0.54%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
354,879
775,616
Long-term debt
5,624,171
5,214,443
Deferred revenue
5,677
285,196
Other long-term liabilities
1,885,772
1,394,107
Net debt
2,513,645
3,213,529
Cash flow
Cash from operating activities
2,327,385
2,192,812
CAPEX
(2,269,092)
Cash from investing activities
(2,499,672)
Cash from financing activities
273,368
2,382,381
FCF
1,197,954
1,249,744
Balance
Cash
2,587,362
2,379,550
Long term investments
878,042
396,980
Excess cash
3,164,176
2,554,223
Stockholders' equity
10,750,028
9,475,835
Invested Capital
17,233,704
15,537,596
ROIC
15.11%
13.53%
ROCE
12.94%
10.58%
EV
Common stock shares outstanding
1,721,416
1,694,213
Price
16.00
-13.65%
18.53
-34.06%
Market cap
27,542,658
-12.27%
31,393,775
-34.06%
EV
31,489,088
35,861,866
EBITDA
3,228,862
2,414,741
EV/EBITDA
9.75
14.85
Interest
269,154
173,830
Interest/NOPBT
10.07%
8.96%