XSHG603559
Market cap212mUSD
Dec 24, Last price
10.83CNY
1D
-4.92%
1Q
34.53%
Jan 2017
-69.86%
IPO
-0.82%
Name
ZhongTongGuoMai Communication Co Ltd
Chart & Performance
Profile
Zhongtong Guomai Communication Co., Ltd. provides communication engineering construction services to telecommunication operators in China. Its services include communication equipment installation engineering, communication network maintenance, communication pipeline engineering, etc. The company was founded in 1947 and is based in Changchun, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 309,220 -25.33% | 414,088 -20.09% | 518,179 -21.14% | |||||||
Cost of revenue | 357,900 | 412,883 | 490,003 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (48,680) | 1,205 | 28,176 | |||||||
NOPBT Margin | 0.29% | 5.44% | ||||||||
Operating Taxes | (1,803) | 39,027 | ||||||||
Tax Rate | 3,237.58% | |||||||||
NOPAT | (46,877) | (37,822) | 28,176 | |||||||
Net income | (242,216) | |||||||||
Dividends | (7,542) | |||||||||
Dividend yield | 0.67% | |||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 100,327 | 164,561 | 278,470 | |||||||
Long-term debt | 1,226 | 501 | 19,999 | |||||||
Deferred revenue | 619 | |||||||||
Other long-term liabilities | 90,671 | 13,472 | 2,272 | |||||||
Net debt | 42,920 | 103,787 | 124,147 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (29,885) | 65,446 | ||||||||
CAPEX | (2,554) | |||||||||
Cash from investing activities | (2,359) | |||||||||
Cash from financing activities | 6,914 | |||||||||
FCF | 167,275 | 79,113 | 107,670 | |||||||
Balance | ||||||||||
Cash | 55,008 | 35,457 | 147,740 | |||||||
Long term investments | 3,625 | 25,817 | 26,583 | |||||||
Excess cash | 43,172 | 40,570 | 148,414 | |||||||
Stockholders' equity | (376,618) | 201,825 | 201,381 | |||||||
Invested Capital | 677,947 | 494,956 | 660,197 | |||||||
ROIC | 3.37% | |||||||||
ROCE | 0.22% | 3.47% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 143,323 | 143,313 | 143,313 | |||||||
Price | 7.88 -29.01% | 11.10 -9.83% | 12.31 -20.89% | |||||||
Market cap | 1,129,387 -29.00% | 1,590,777 -9.83% | 1,764,185 -20.89% | |||||||
EV | 1,164,909 | 1,694,564 | 1,888,333 | |||||||
EBITDA | (35,180) | 15,909 | 46,752 | |||||||
EV/EBITDA | 106.51 | 40.39 | ||||||||
Interest | 14,222 | 12,036 | 16,743 | |||||||
Interest/NOPBT | 998.43% | 59.42% |