Loading...
XSHG
603558
Market cap504mUSD
Sep 22, Last price  
9.86CNY
1D
4.45%
1Q
16.87%
IPO
26.93%
Name

Zhejiang Jasan Holding Group Co Ltd

Chart & Performance

D1W1MN
P/E
10.55
P/S
1.33
EPS
0.93
Div Yield, %
4.36%
Shrs. gr., 5y
-1.90%
Rev. gr., 5y
7.65%
Revenues
2.57b
+12.81%
397,451,392444,661,219558,280,097644,850,551714,706,498663,805,7681,138,010,0791,577,468,3071,780,368,8771,582,449,0862,051,681,2532,353,581,3922,281,352,4162,573,663,917
Net income
325m
+20.15%
51,416,88965,305,53075,436,45177,028,401101,356,344103,622,994131,506,376206,442,424273,312,9590167,229,486261,702,388270,430,866324,927,590
CFO
342m
-12.29%
86,416,48865,256,60498,850,990102,435,38099,268,72666,268,793116,387,790257,563,652350,866,739259,450,931270,617,334310,166,113390,193,338342,245,023
Dividend
Aug 29, 20240.2 CNY/sh

Profile

Zhejiang Jasan Holding Group Co., Ltd. engages in the design, development, manufacture, and service of knitted sportswear worldwide. It offers cotton socks and underwear. The company was founded in 1993 and is based in Hangzhou, China.
URL
http://www.jasangroup.com/
IPO date
Jan 27, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,573,664
12.81%
2,281,352
-3.07%
2,353,581
14.71%
Cost of revenue
1,973,989
1,965,437
1,920,304
Unusual Expense (Income)
NOPBT
599,675
315,915
433,277
NOPBT Margin
23.30%
13.85%
18.41%
Operating Taxes
56,149
5,921
18,503
Tax Rate
9.36%
1.87%
4.27%
NOPAT
543,526
309,994
414,774
Net income
324,928
20.15%
270,431
3.34%
261,702
56.49%
Dividends
(194,523)
(274,243)
(57,189)
Dividend yield
4.95%
7.68%
1.83%
Proceeds from repurchase of equity
(129,992)
(67,290)
BB yield
3.31%
1.88%
Debt
Debt current
955,530
659,727
893,253
Long-term debt
822
77,370
120,703
Deferred revenue
119,050
Other long-term liabilities
(1)
(119,050)
Net debt
542,272
337,898
367,972
Cash flow
Cash from operating activities
342,245
390,193
310,166
CAPEX
(278,726)
(93,171)
Cash from investing activities
(69,386)
Cash from financing activities
(323,490)
FCF
298,970
371,061
173,212
Balance
Cash
318,632
299,772
543,315
Long term investments
95,448
99,428
102,669
Excess cash
285,397
285,132
528,305
Stockholders' equity
1,103,630
860,316
951,514
Invested Capital
3,167,881
2,890,936
2,942,210
ROIC
17.94%
10.63%
14.36%
ROCE
17.32%
9.94%
12.46%
EV
Common stock shares outstanding
365,087
368,676
379,279
Price
10.76
11.04%
9.69
17.60%
8.24
-30.05%
Market cap
3,928,338
9.96%
3,572,467
14.31%
3,125,258
-31.78%
EV
4,470,610
3,910,365
3,493,230
EBITDA
777,979
494,698
602,066
EV/EBITDA
5.75
7.90
5.80
Interest
28,191
34,768
39,820
Interest/NOPBT
4.70%
11.01%
9.19%