Loading...
XSHG603556
Market cap2.42bUSD
Dec 23, Last price  
36.30CNY
1D
-0.17%
1Q
-19.28%
Jan 2017
4.97%
IPO
26.09%
Name

Hexing Electrical Co Ltd

Chart & Performance

D1W1MN
XSHG:603556 chart
P/E
17.97
P/S
4.20
EPS
2.02
Div Yield, %
2.15%
Shrs. gr., 5y
0.05%
Rev. gr., 5y
10.47%
Revenues
4.20b
+26.91%
1,092,070,5011,313,103,9981,637,803,1581,718,673,0752,000,373,9672,180,835,4153,025,410,0502,552,901,2562,954,172,9012,805,952,3662,691,084,9043,309,723,5624,200,350,318
Net income
982m
+47.90%
195,880,184255,239,447285,094,029354,101,758433,408,646521,232,281562,851,964329,919,823500,474,255481,204,578313,773,188664,276,290982,468,040
CFO
1.10b
+63.03%
221,133,800172,226,000251,753,174340,350,633458,303,747499,380,071376,894,1590494,285,211411,727,242145,466,631675,296,6351,100,961,039
Dividend
Jun 14, 20241.1 CNY/sh
Earnings
May 09, 2025

Profile

Hexing Electrical Co., Ltd. provides electrical equipment and related solutions to power utilities worldwide. It offers string inverters; IEC and ANSI meters; communication modules; fault circuit indicators and DCU products; recloser and pole switches; ring main units; RMU enclosures; and cable junction boxes. The company also offers a range of solutions, such as advance metering infrastructure; ATC&C/boundary metering; CIS/billing; transaction platform; outage management system; integrated distribution management system; C&I metering; transformer monitoring system; vending system; SCADA system; substation automation system; and prefabricated substation. The company was founded in 1992 and is based in Hangzhou, China. Hexing Electrical Co.,Ltd operates as a subsidiary of Hexing Group Inc.
IPO date
Nov 10, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,200,350
26.91%
3,309,724
22.99%
2,691,085
-4.09%
Cost of revenue
3,069,955
2,613,282
2,339,712
Unusual Expense (Income)
NOPBT
1,130,395
696,442
351,373
NOPBT Margin
26.91%
21.04%
13.06%
Operating Taxes
165,004
90,426
42,056
Tax Rate
14.60%
12.98%
11.97%
NOPAT
965,391
606,016
309,317
Net income
982,468
47.90%
664,276
111.71%
313,773
-34.79%
Dividends
(380,132)
(145,879)
(244,342)
Dividend yield
2.69%
1.70%
3.62%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
349,106
77,613
57,453
Long-term debt
225,710
438,056
396,472
Deferred revenue
1,819
1,186
2,498
Other long-term liabilities
54,368
27,345
27,571
Net debt
(4,130,891)
(4,153,938)
(3,510,139)
Cash flow
Cash from operating activities
1,100,961
675,297
145,467
CAPEX
(223,887)
Cash from investing activities
(242,526)
Cash from financing activities
(262,697)
FCF
759,068
524,852
293,303
Balance
Cash
4,803,837
4,669,607
3,964,063
Long term investments
(98,131)
Excess cash
4,495,689
4,504,121
3,829,509
Stockholders' equity
4,047,874
3,597,194
3,077,940
Invested Capital
3,211,549
2,830,923
2,798,633
ROIC
31.95%
21.53%
10.88%
ROCE
15.53%
10.81%
5.97%
EV
Common stock shares outstanding
486,370
487,325
488,684
Price
29.03
64.94%
17.60
27.54%
13.80
0.36%
Market cap
14,119,330
64.62%
8,576,919
27.18%
6,743,840
0.36%
EV
9,988,635
4,426,566
3,237,718
EBITDA
1,208,333
757,649
408,766
EV/EBITDA
8.27
5.84
7.92
Interest
41,397
42,715
33,622
Interest/NOPBT
3.66%
6.13%
9.57%