Loading...
XSHG603535
Market cap570mUSD
Jan 10, Last price  
12.11CNY
1D
-5.54%
1Q
12.65%
IPO
-26.92%
Name

Guangzhou Jiacheng International Logistics Co Ltd

Chart & Performance

D1W1MN
XSHG:603535 chart
P/E
25.44
P/S
3.41
EPS
0.48
Div Yield, %
0.47%
Shrs. gr., 5y
1.98%
Rev. gr., 5y
1.90%
Revenues
1.23b
-4.10%
703,108,261715,290,871675,729,225717,722,235858,548,5831,034,261,9561,115,613,2221,194,210,1181,151,376,6461,269,049,4801,277,885,4211,225,438,835
Net income
164m
-3.96%
68,880,80872,272,02369,900,97272,163,899103,932,009118,814,266137,525,264127,868,422161,618,454182,402,171171,130,620164,348,975
CFO
165m
-4.44%
52,287,42571,404,18059,148,078146,953,95573,073,33757,046,78097,321,493195,015,550104,232,31877,710,088172,358,864164,705,658
Dividend
Aug 29, 20240.1 CNY/sh

Profile

Guangzhou Jiacheng International Logistics Co.,Ltd. provides professional integrated third-party logistics services in China. It offers integrated logistics, e-commerce logistics, commodity sales, agency procurement, and agent processing and international trade. The company provides services that include warehousing, storage, distribution, transportation, circulation processing, loading and unloading, packaging, and logistics information transmission. Guangzhou Jiacheng International Logistics Co.,Ltd. was founded in 2000 and is headquartered in Guangzhou, China.
IPO date
Aug 08, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,225,439
-4.10%
1,277,885
0.70%
Cost of revenue
919,363
1,013,737
Unusual Expense (Income)
NOPBT
306,076
264,148
NOPBT Margin
24.98%
20.67%
Operating Taxes
26,072
27,115
Tax Rate
8.52%
10.27%
NOPAT
280,004
237,033
Net income
164,349
-3.96%
171,131
-6.18%
Dividends
(19,826)
(18,499)
Dividend yield
0.46%
0.43%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
236,420
187,906
Long-term debt
865,452
699,096
Deferred revenue
19,988
20,867
Other long-term liabilities
1
Net debt
784,153
(269,779)
Cash flow
Cash from operating activities
164,706
172,359
CAPEX
(1,194,747)
Cash from investing activities
(947,382)
Cash from financing activities
181,258
750,207
FCF
(117,150)
52,009
Balance
Cash
311,012
1,156,780
Long term investments
6,706
Excess cash
256,447
1,092,886
Stockholders' equity
1,777,209
1,631,890
Invested Capital
3,316,679
2,076,602
ROIC
10.38%
11.98%
ROCE
8.52%
8.28%
EV
Common stock shares outstanding
241,690
241,029
Price
18.00
0.73%
17.87
-14.46%
Market cap
4,350,414
1.00%
4,307,189
-7.23%
EV
5,141,583
4,044,440
EBITDA
358,619
311,220
EV/EBITDA
14.34
13.00
Interest
26,028
8,497
Interest/NOPBT
8.50%
3.22%