Loading...
XSHG603518
Market cap446mUSD
Jan 08, Last price  
9.43CNY
1D
-2.48%
1Q
22.47%
Jan 2017
-60.48%
IPO
-58.37%
Name

Jinhong Fashion Group Co Ltd

Chart & Performance

D1W1MN
XSHG:603518 chart
P/E
10.99
P/S
0.72
EPS
0.86
Div Yield, %
3.39%
Shrs. gr., 5y
8.23%
Rev. gr., 5y
8.05%
Revenues
4.54b
+16.55%
141,138,492200,507,185313,012,076505,143,495597,931,479746,253,053847,178,472824,351,844744,317,1872,564,142,7623,085,609,3362,913,022,3593,339,906,8294,324,418,2053,899,495,5274,544,930,492
Net income
298m
+316.76%
21,989,43419,827,20853,738,93891,101,14794,789,480135,576,839138,277,877112,113,103100,327,922189,937,730272,839,077108,874,4230224,014,47271,414,240297,624,127
CFO
933m
+69.99%
000102,983,19088,067,325183,162,053109,356,454114,574,19377,541,805379,176,405437,010,712231,184,185942,590,068628,895,720548,702,761932,742,411
Dividend
Jul 10, 20240.26 CNY/sh
Earnings
Jun 12, 2025

Profile

Jinhong Fashion Group Co.,Ltd. engages in the design, production, and sale of women's apparel products. The company offers woven apparel products, which include dresses, pants, jackets, shirts, coats, half skirts, cotton-padded clothes, down coats, and windbreakers; knitwear products, such as sweater coats, and sweater dresses and jackets; and accessories, including bags, jewelry, and scarves. It also provides shoes, hats, and synthetic leather and fur products. The company offers its clothing products and accessories under the V-Grass brand name. It any operates in Taiwan, Hong Kong, Macau, and China. The company was formerly known as V-Grass Fashion Co.,Ltd. and changed its name to Jinhong Fashion Group Co.,Ltd. in June 2019. Jinhong Fashion Group Co.,Ltd. was founded in 2003 and is based in Nanjing, China.
URL
http://www.vgrass.com/
IPO date
Dec 03, 2014
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,544,930
16.55%
3,899,496
-9.83%
Cost of revenue
3,398,170
3,575,163
Unusual Expense (Income)
NOPBT
1,146,760
324,333
NOPBT Margin
25.23%
8.32%
Operating Taxes
104,790
Tax Rate
9.14%
NOPAT
1,041,971
324,333
Net income
297,624
316.76%
71,414
-68.12%
Dividends
(110,772)
Dividend yield
3.08%
Proceeds from repurchase of equity
(2,513)
(4,023)
BB yield
0.07%
0.17%
Debt
Debt current
446,358
903,901
Long-term debt
836,499
1,274,871
Deferred revenue
2
1
Other long-term liabilities
2,498
2,387
Net debt
751,803
1,589,087
Cash flow
Cash from operating activities
932,742
548,703
CAPEX
(67,493)
Cash from investing activities
(67,462)
Cash from financing activities
(729,687)
FCF
1,300,574
328,536
Balance
Cash
534,176
589,685
Long term investments
(3,122)
2
Excess cash
303,807
394,710
Stockholders' equity
1,182,532
1,081,315
Invested Capital
4,314,507
4,703,967
ROIC
23.11%
7.06%
ROCE
24.80%
6.35%
EV
Common stock shares outstanding
358,583
347,205
Price
10.02
49.55%
6.70
-44.49%
Market cap
3,593,005
54.45%
2,326,276
-30.31%
EV
4,344,807
3,915,363
EBITDA
1,360,313
516,375
EV/EBITDA
3.19
7.58
Interest
101,870
161,251
Interest/NOPBT
8.88%
49.72%