Loading...
XSHG603515
Market cap1.64bUSD
Jan 09, Last price  
16.45CNY
1D
-1.85%
1Q
-6.90%
Jan 2017
-44.46%
IPO
-9.62%
Name

Opple Lighting Co Ltd

Chart & Performance

D1W1MN
XSHG:603515 chart
P/E
13.03
P/S
1.54
EPS
1.26
Div Yield, %
3.12%
Shrs. gr., 5y
-0.44%
Rev. gr., 5y
-0.53%
Revenues
7.79b
+7.22%
2,687,343,2903,138,209,7373,390,043,6953,843,035,3934,468,858,4185,476,638,6486,957,046,2078,003,869,7328,354,858,6297,969,732,7188,846,626,7047,269,976,4987,794,988,062
Net income
924m
+17.85%
149,138,071427,193,434476,122,864293,257,120435,956,331506,456,840681,100,405899,223,477890,323,353799,966,913907,475,377784,113,938924,070,111
CFO
1.67b
+284.03%
155,693,676415,010,177512,444,807142,357,629414,324,3261,160,046,1651,004,383,608621,051,8341,113,430,0881,030,698,405689,375,556434,076,6501,666,970,729
Dividend
Jul 25, 20240.85 CNY/sh

Profile

Opple Lighting Co.,LTD researches, develops, manufactures, and sells lighting products primarily in China. The company offers ambient, night, clothes, balcony, bedroom, panel, mirror, kitchen, eye protection, and ceiling lights; chandeliers; wall, floor, and desk lamps; wall washers, breakers, bulbs, candle bubbles, downlights, light cups, light strips, lamp brackets, gussets, and ventilators, as well as heating modules; switch and switch sockets; and electrical appliances. It also provides fire emergency lights, spotlights, industrial lights, footlights, intelligent control systems, and outdoor light products. The company was founded in 1996 and is headquartered in Shanghai, China.
IPO date
Aug 19, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,794,988
7.22%
7,269,976
-17.82%
Cost of revenue
6,623,030
6,310,572
Unusual Expense (Income)
NOPBT
1,171,958
959,405
NOPBT Margin
15.03%
13.20%
Operating Taxes
151,875
100,617
Tax Rate
12.96%
10.49%
NOPAT
1,020,082
858,788
Net income
924,070
17.85%
784,114
-13.59%
Dividends
(376,027)
(369,404)
Dividend yield
2.93%
3.22%
Proceeds from repurchase of equity
(6,106)
BB yield
0.05%
Debt
Debt current
153,582
251,134
Long-term debt
18,842
19,084
Deferred revenue
11,911
Other long-term liabilities
66,499
3,073
Net debt
(5,245,565)
(4,586,796)
Cash flow
Cash from operating activities
1,666,971
434,077
CAPEX
(348,964)
Cash from investing activities
2,686,534
1,396,985
Cash from financing activities
(436,518)
FCF
985,272
656,210
Balance
Cash
4,833,885
4,857,014
Long term investments
584,104
Excess cash
5,028,240
4,493,515
Stockholders' equity
6,030,399
5,203,117
Invested Capital
1,863,912
1,809,113
ROIC
55.54%
55.43%
ROCE
17.00%
15.22%
EV
Common stock shares outstanding
739,256
740,922
Price
17.38
12.27%
15.48
-25.43%
Market cap
12,848,271
12.02%
11,469,468
-26.18%
EV
8,016,797
6,927,256
EBITDA
1,317,783
1,104,340
EV/EBITDA
6.08
6.27
Interest
15,937
12,638
Interest/NOPBT
1.36%
1.32%