Loading...
XSHG603508
Market cap1.27bUSD
Dec 26, Last price  
24.31CNY
1D
-0.12%
1Q
22.16%
Jan 2017
-30.46%
IPO
-10.37%
Name

Henan Thinker Automatic Equipment Co Ltd

Chart & Performance

D1W1MN
XSHG:603508 chart
P/E
22.49
P/S
7.85
EPS
1.08
Div Yield, %
2.24%
Shrs. gr., 5y
3.93%
Rev. gr., 5y
16.87%
Revenues
1.18b
+10.60%
300,756,537373,346,938436,085,925641,662,312735,376,996610,268,419460,092,065541,424,353902,327,244843,552,8431,064,495,3471,067,172,7741,180,240,475
Net income
412m
+18.97%
112,001,959131,958,565152,913,905238,455,579270,370,698186,917,609131,100,827187,830,835789,343,9770385,495,475346,379,108412,077,321
CFO
288m
+26.82%
59,102,800101,008,84448,885,088175,955,806213,269,847160,095,665146,549,932227,821,921540,429,028383,729,61965,324,066226,937,102287,799,773
Dividend
May 20, 20240.75655 CNY/sh
Earnings
May 06, 2025

Profile

Henan Thinker Automatic Equipment Co.,Ltd engages in the research and development, manufacture, and sale of train operation control systems in China. The company offers vehicle solutions, which include train operation control system, locomotive on-board safety protection system, train operating status information system, and locomotive remote monitoring and diagnosis system. It also provides ground solutions comprising locomotive wireless shunting monitoring, standardized maintenance operation, flight attendant education and training, Flight attendant remote attendance management, locomotive operation safety monitoring and early warning, and driving safety data closed-loop application systems. The company was founded in 1992 and is based in Zhengzhou, China.
URL
http://www.hnthinker.com/
IPO date
Dec 24, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,180,240
10.60%
1,067,173
0.25%
1,064,495
26.19%
Cost of revenue
675,947
642,700
604,934
Unusual Expense (Income)
NOPBT
504,293
424,473
459,561
NOPBT Margin
42.73%
39.78%
43.17%
Operating Taxes
69,744
35,600
67,474
Tax Rate
13.83%
8.39%
14.68%
NOPAT
434,549
388,873
392,088
Net income
412,077
18.97%
346,379
-10.15%
385,495
 
Dividends
(207,833)
Dividend yield
3.47%
Proceeds from repurchase of equity
(2,647)
BB yield
0.04%
Debt
Debt current
12,452
24,642
Long-term debt
Deferred revenue
69
552
1,030
Other long-term liabilities
1
Net debt
(1,615,185)
(1,512,297)
(1,506,658)
Cash flow
Cash from operating activities
287,800
226,937
65,324
CAPEX
(37,441)
Cash from investing activities
(135,216)
25,263
35,764
Cash from financing activities
(208,466)
FCF
228,437
217,121
(29,875)
Balance
Cash
1,615,185
1,524,749
1,531,301
Long term investments
4
Excess cash
1,556,173
1,471,390
1,478,076
Stockholders' equity
2,159,424
2,108,072
1,889,271
Invested Capital
3,098,759
2,916,233
2,757,507
ROIC
14.45%
13.71%
15.28%
ROCE
10.83%
9.66%
10.83%
EV
Common stock shares outstanding
381,553
380,636
377,408
Price
15.70
-3.86%
16.33
-0.51%
16.41
-5.47%
Market cap
5,990,383
-3.63%
6,215,792
0.34%
6,194,886
-4.16%
EV
4,477,202
4,790,558
4,761,610
EBITDA
552,368
473,071
508,374
EV/EBITDA
8.11
10.13
9.37
Interest
112
397
36
Interest/NOPBT
0.02%
0.09%
0.01%