Loading...
XSHG603506
Market cap227mUSD
Dec 24, Last price  
8.83CNY
1D
0.68%
1Q
14.53%
IPO
-39.02%
Name

Nacity Property Service Group Co Ltd

Chart & Performance

D1W1MN
XSHG:603506 chart
P/E
8.93
P/S
0.90
EPS
0.99
Div Yield, %
3.51%
Shrs. gr., 5y
0.43%
Rev. gr., 5y
11.82%
Revenues
1.85b
+0.23%
293,551,348390,861,466470,762,403577,745,318819,523,4281,058,628,6071,244,468,4621,413,474,5541,592,917,1031,846,729,6921,850,886,626
Net income
186m
+27.69%
13,395,31131,518,48022,112,25562,964,77874,832,41591,811,779113,930,766137,872,207162,770,875145,484,915185,767,199
CFO
185m
+18.75%
054,612,606200,204,71963,296,465175,690,458154,611,811192,693,003124,670,675191,028,341156,088,703185,351,770
Dividend
Jun 12, 20240.35057 CNY/sh
Earnings
May 15, 2025

Profile

Nacity Property Service Group Co., Ltd. provides real estate property management services in China. It offers case, consultancy, and value-added services for residential properties, commercial complexes, office buildings, industrial parks, schools, banks, hospitals, public construction projects, and various other properties. The company was formerly known as Nacity Property Service Co., Ltd. Nacity Property Service Group Co., Ltd. was founded in 1993 and is based in Hangzhou, China.
URL
http://www.nacityres.com
IPO date
Feb 01, 2018
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,850,887
0.23%
1,846,730
15.93%
1,592,917
12.70%
Cost of revenue
1,614,823
1,557,661
1,292,263
Unusual Expense (Income)
NOPBT
236,064
289,068
300,654
NOPBT Margin
12.75%
15.65%
18.87%
Operating Taxes
58,464
42,529
63,834
Tax Rate
24.77%
14.71%
21.23%
NOPAT
177,600
246,540
236,820
Net income
185,767
27.69%
145,485
-10.62%
162,771
18.06%
Dividends
(58,155)
(65,110)
(41,378)
Dividend yield
2.85%
2.80%
1.31%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
161,145
12,944
11,093
Long-term debt
122,378
136,560
311,844
Deferred revenue
768
1,293
1,723
Other long-term liabilities
1
1
Net debt
(1,320,896)
(894,167)
(742,159)
Cash flow
Cash from operating activities
185,352
156,089
191,028
CAPEX
(4,804)
Cash from investing activities
(269,439)
279,806
Cash from financing activities
68,271
FCF
183,881
328,759
78,979
Balance
Cash
1,177,391
1,043,672
1,065,097
Long term investments
427,028
Excess cash
1,511,874
951,335
985,451
Stockholders' equity
835,656
792,442
703,954
Invested Capital
571,855
304,784
363,895
ROIC
40.52%
73.74%
52.19%
ROCE
16.55%
26.25%
28.16%
EV
Common stock shares outstanding
187,644
187,778
187,778
Price
10.87
-12.13%
12.37
-26.54%
16.84
19.01%
Market cap
2,039,686
-12.19%
2,322,811
-26.54%
3,162,178
19.01%
EV
747,381
1,452,806
2,435,937
EBITDA
271,413
320,052
328,877
EV/EBITDA
2.75
4.54
7.41
Interest
9,294
6,274
4,777
Interest/NOPBT
3.94%
2.17%
1.59%