Loading...
XSHG603499
Market cap887mUSD
Dec 25, Last price  
26.96CNY
1D
-10.00%
1Q
77.28%
IPO
301.07%
Name

Shanghai Sunglow Packaging Technology Co Ltd

Chart & Performance

D1W1MN
XSHG:603499 chart
P/E
758.18
P/S
8.40
EPS
0.04
Div Yield, %
0.24%
Shrs. gr., 5y
-0.59%
Rev. gr., 5y
14.19%
Revenues
694m
+4.68%
225,314,197241,034,391274,447,405284,905,240339,299,542357,444,865325,155,136483,937,621647,713,100663,083,667694,085,569
Net income
8m
-43.75%
59,434,93751,447,34942,688,85145,271,44345,831,99348,066,83314,807,74612,586,806013,664,0807,685,607
CFO
76m
-33.71%
060,277,71564,574,59595,632,09461,504,15769,446,78945,377,51613,029,01642,146,543113,915,60875,512,953
Dividend
Jul 12, 20240.03 CNY/sh
Earnings
May 16, 2025

Profile

Shanghai Sunglow Packaging Technology Co.,Ltd engages in the research, development, manufacture, and sale of packaging products in China. It offers gift boxes, labels, handbags, blisters, and cartons. The company was founded in 2006 and is based in Shanghai, China.
IPO date
Oct 16, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
694,086
4.68%
663,084
2.37%
647,713
33.84%
Cost of revenue
619,515
612,716
631,354
Unusual Expense (Income)
NOPBT
74,571
50,367
16,359
NOPBT Margin
10.74%
7.60%
2.53%
Operating Taxes
(4,740)
Tax Rate
NOPAT
79,311
50,367
16,359
Net income
7,686
-43.75%
13,664
 
Dividends
(14,142)
Dividend yield
0.68%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
61,178
59,206
55,811
Long-term debt
270,311
300,119
300,489
Deferred revenue
6,826
541
887
Other long-term liabilities
2
Net debt
258,510
206,832
183,528
Cash flow
Cash from operating activities
75,513
113,916
42,147
CAPEX
(83,098)
Cash from investing activities
(84,974)
Cash from financing activities
(32,357)
3,751
82,163
FCF
27,357
62,751
(81,309)
Balance
Cash
69,957
111,941
93,752
Long term investments
3,022
40,551
79,020
Excess cash
38,275
119,338
140,386
Stockholders' equity
422,906
390,770
372,466
Invested Capital
901,679
816,281
766,370
ROIC
9.23%
6.36%
2.41%
ROCE
7.93%
5.38%
1.80%
EV
Common stock shares outstanding
192,140
201,153
201,180
Price
10.76
42.52%
7.55
-17.93%
9.20
14.00%
Market cap
2,067,428
36.13%
1,518,708
-17.95%
1,850,856
15.46%
EV
2,386,313
1,753,422
2,057,948
EBITDA
140,672
106,845
65,083
EV/EBITDA
16.96
16.41
31.62
Interest
2,233
20,500
16,604
Interest/NOPBT
2.99%
40.70%
101.49%