Loading...
XSHG603488
Market cap327mUSD
Dec 27, Last price  
8.18CNY
1D
0.25%
1Q
6.79%
IPO
-5.65%
Name

Flying Technology Co Ltd

Chart & Performance

D1W1MN
XSHG:603488 chart
P/E
29.25
P/S
4.75
EPS
0.28
Div Yield, %
2.44%
Shrs. gr., 5y
0.26%
Rev. gr., 5y
9.87%
Revenues
503m
+0.84%
282,440,112303,007,129295,661,104297,426,938281,697,030279,203,455314,470,889371,738,307407,034,946485,246,988499,147,857503,365,193
Net income
82m
+96.79%
77,766,62187,566,10182,590,61981,096,99872,550,88171,186,38674,008,17986,394,964103,840,65572,042,81041,494,33181,657,794
CFO
95m
+64.03%
79,064,40062,410,80077,643,43478,055,60262,021,80073,831,44249,049,01069,284,74752,570,84355,538,58558,118,12195,332,683
Dividend
Jul 08, 20240.2 CNY/sh
Earnings
May 13, 2025

Profile

Flying Technology Co., Ltd. manufactures and sells elevator door systems, elevator integrated control systems, elevator accessories, and car assembly products in China. The company was formerly known as Wuxi City Zhan Peng Technology Company Limited. The company was founded in 2001 and is headquartered in Wuxi, China.
URL
http://www.wxflying.com/
IPO date
May 16, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
503,365
0.84%
499,148
2.86%
485,247
19.22%
Cost of revenue
416,120
407,058
396,560
Unusual Expense (Income)
NOPBT
87,246
92,090
88,687
NOPBT Margin
17.33%
18.45%
18.28%
Operating Taxes
12,572
4,330
10,016
Tax Rate
14.41%
4.70%
11.29%
NOPAT
74,674
87,760
78,671
Net income
81,658
96.79%
41,494
-42.40%
72,043
-30.62%
Dividends
(58,398)
(58,398)
(58,398)
Dividend yield
1.96%
3.05%
2.19%
Proceeds from repurchase of equity
243
BB yield
-0.01%
Debt
Debt current
229
218
Long-term debt
32
478
935
Deferred revenue
(8,080)
Other long-term liabilities
1
8,080
Net debt
(688,230)
(550,347)
(569,518)
Cash flow
Cash from operating activities
95,333
58,118
55,539
CAPEX
(11,634)
Cash from investing activities
(281,606)
8,646
Cash from financing activities
(60,051)
FCF
86,410
70,566
96,023
Balance
Cash
494,902
551,054
570,672
Long term investments
193,360
Excess cash
663,094
526,096
546,409
Stockholders' equity
604,651
729,925
726,058
Invested Capital
424,876
447,035
427,711
ROIC
17.13%
20.07%
19.18%
ROCE
8.34%
9.37%
9.03%
EV
Common stock shares outstanding
291,635
291,990
291,990
Price
10.21
55.64%
6.56
-28.15%
9.13
-9.96%
Market cap
2,977,593
55.45%
1,915,457
-28.15%
2,665,873
-8.85%
EV
2,289,364
1,365,110
2,096,355
EBITDA
97,531
100,952
96,193
EV/EBITDA
23.47
13.52
21.79
Interest
21
24
157
Interest/NOPBT
0.02%
0.03%
0.18%