XSHG603477
Market cap1.16bUSD
Jan 09, Last price
16.80CNY
1D
-1.18%
1Q
-13.43%
IPO
-17.50%
Name
Leshan Giantstar Farming & Husbandry Corp Ltd
Chart & Performance
Profile
Leshan Giantstar Farming&Husbandry Corporation Limited engages in livestock and poultry breeding in China. The company's breeding products include live pigs and yellow feather chickens. It also involved in the production and sale of feed, which includes pig feed, poultry feed, and aquatic feed. In addition, the company research, develops, manufactures, and sale of leather and leather products in China. The company offers automobile leather, shoe upper leather, and furniture leather products. It also involved in pig farming and breeding. The company was formerly known as Sichuan Zhenjing Corporation Limited and changed its name to Leshan Giantstar Farming & Husbandry Corporation in August 2020. Leshan Giantstar Farming & Husbandry Corporation was founded in 1993 and is based in Leshan, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 4,040,713 1.83% | 3,967,938 33.02% | |||||||
Cost of revenue | 4,263,492 | 3,575,202 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (222,779) | 392,736 | |||||||
NOPBT Margin | 9.90% | ||||||||
Operating Taxes | 6,756 | ||||||||
Tax Rate | |||||||||
NOPAT | (229,535) | 392,736 | |||||||
Net income | (645,294) -508.18% | 158,090 -38.96% | |||||||
Dividends | (123,917) | (26,317) | |||||||
Dividend yield | 0.65% | 0.21% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 1,153,271 | 1,288,655 | |||||||
Long-term debt | 2,040,822 | 1,440,976 | |||||||
Deferred revenue | 14,972 | 14,127 | |||||||
Other long-term liabilities | 257,347 | 107,673 | |||||||
Net debt | 2,716,181 | 1,821,046 | |||||||
Cash flow | |||||||||
Cash from operating activities | (105,054) | 482,403 | |||||||
CAPEX | (1,003,921) | ||||||||
Cash from investing activities | (895,113) | ||||||||
Cash from financing activities | 546,687 | 855,292 | |||||||
FCF | (996,989) | (227,542) | |||||||
Balance | |||||||||
Cash | 445,818 | 880,719 | |||||||
Long term investments | 32,094 | 27,867 | |||||||
Excess cash | 275,876 | 710,188 | |||||||
Stockholders' equity | 814,684 | 1,499,926 | |||||||
Invested Capital | 5,818,222 | 5,622,108 | |||||||
ROIC | 7.80% | ||||||||
ROCE | 6.20% | ||||||||
EV | |||||||||
Common stock shares outstanding | 509,448 | 506,094 | |||||||
Price | 37.47 53.63% | 24.39 57.35% | |||||||
Market cap | 19,088,998 54.65% | 12,343,640 62.97% | |||||||
EV | 21,837,344 | 14,203,805 | |||||||
EBITDA | 139,137 | 684,932 | |||||||
EV/EBITDA | 156.95 | 20.74 | |||||||
Interest | 110,466 | 53,594 | |||||||
Interest/NOPBT | 13.65% |