Loading...
XSHG603466
Market cap796mUSD
Dec 30, Last price  
9.78CNY
1D
0.72%
1Q
13.85%
IPO
39.51%
Name

Shanghai Fengyuzhu Culture Technology Co Ltd

Chart & Performance

D1W1MN
XSHG:603466 chart
P/E
20.60
P/S
2.47
EPS
0.47
Div Yield, %
0.38%
Shrs. gr., 5y
-0.08%
Rev. gr., 5y
6.59%
Revenues
2.35b
+39.75%
594,405,720804,146,4871,018,793,6291,227,233,4291,499,199,0251,708,361,2912,029,915,1822,256,301,8882,939,906,2821,681,904,4852,350,496,946
Net income
282m
+327.53%
21,013,82364,557,72665,747,834112,598,516166,156,780210,956,375262,205,694342,525,439438,837,49966,044,003282,357,198
CFO
31m
-87.23%
89,515,1001,973,86161,085,708115,085,692242,293,244263,773,028252,765,242219,207,265327,728,235241,690,22730,865,461
Dividend
Jun 07, 20240.2 CNY/sh
Earnings
May 20, 2025

Profile

Shanghai Fengyuzhu Culture Technology Co., Ltd. engages in digital new media technology research and development activities in China. It is also involved in digital content production, distribution, and management business. The company was formerly known as Shanghai Fengyuzhu Exhibition Co., Ltd. Shanghai Fengyuzhu Culture Technology Co., Ltd. was found in 2003 and is based in Shanghai, China.
URL
https://www.fengyuzhu.com/
IPO date
Oct 20, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,350,497
39.75%
1,681,904
-42.79%
Cost of revenue
1,919,015
1,454,192
Unusual Expense (Income)
NOPBT
431,482
227,712
NOPBT Margin
18.36%
13.54%
Operating Taxes
34,644
9,900
Tax Rate
8.03%
4.35%
NOPAT
396,839
217,812
Net income
282,357
327.53%
66,044
-84.95%
Dividends
(22,317)
(201,769)
Dividend yield
0.26%
2.49%
Proceeds from repurchase of equity
(10,556)
BB yield
0.13%
Debt
Debt current
6,875
23,002
Long-term debt
491,460
472,838
Deferred revenue
1
1
Other long-term liabilities
44,133
55,636
Net debt
(1,943,167)
(1,467,531)
Cash flow
Cash from operating activities
30,865
241,690
CAPEX
(4,599)
(819)
Cash from investing activities
115,806
Cash from financing activities
(24,117)
285,549
FCF
323,021
388,688
Balance
Cash
2,091,359
1,941,759
Long term investments
350,142
21,613
Excess cash
2,323,976
1,879,277
Stockholders' equity
1,791,303
1,719,503
Invested Capital
1,213,750
979,567
ROIC
36.19%
22.22%
ROCE
14.28%
8.41%
EV
Common stock shares outstanding
600,760
598,478
Price
14.38
6.28%
13.53
-29.35%
Market cap
8,638,929
6.69%
8,097,409
-29.43%
EV
6,695,775
6,629,891
EBITDA
448,062
245,793
EV/EBITDA
14.94
26.97
Interest
22,852
16,734
Interest/NOPBT
5.30%
7.35%