Loading...
XSHG
603444
Market cap3.13bUSD
Jul 16, Last price  
311.96CNY
1D
-0.74%
1Q
46.03%
IPO
264.69%
Name

G-bits Network Technology Xiamen Co Ltd

Chart & Performance

D1W1MN
P/E
23.78
P/S
6.08
EPS
13.12
Div Yield, %
1.44%
Shrs. gr., 5y
0.17%
Rev. gr., 5y
11.23%
Revenues
3.70b
-11.69%
200,653,828244,283,036276,607,748322,645,201300,045,3771,305,428,5761,440,007,6671,654,695,0462,170,371,9242,742,292,4024,619,046,0805,167,615,4884,184,851,3883,695,682,593
Net income
945m
-16.02%
33,102,496159,080,615157,538,898193,532,365174,977,726585,464,492609,712,730722,971,754809,190,1391,046,406,0501,468,498,0921,959,497,6781,125,119,212944,919,757
CFO
1.25b
+5.33%
160,371,923169,036,992184,998,383203,785,630186,637,555792,367,602808,947,485904,606,0521,297,052,9951,533,014,6232,418,288,4301,752,393,9621,185,500,9831,248,636,979
Dividend
Sep 13, 20244.5 CNY/sh

Profile

G-bits Network Technology (Xiamen) Co., Ltd. develops and operates of video games. The company offers client, web, mobile, and VR games. G-bits Network Technology (Xiamen) Co., Ltd. was founded in 2004 and is based in Xiamen, China.
IPO date
Jan 04, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,695,683
-11.69%
4,184,851
-19.02%
5,167,615
11.88%
Cost of revenue
2,149,292
2,247,576
2,697,972
Unusual Expense (Income)
NOPBT
1,546,391
1,937,275
2,469,644
NOPBT Margin
41.84%
46.29%
47.79%
Operating Taxes
107,589
238,876
355,440
Tax Rate
6.96%
12.33%
14.39%
NOPAT
1,438,802
1,698,399
2,114,203
Net income
944,920
-16.02%
1,125,119
-42.58%
1,959,498
33.44%
Dividends
(729,204)
(2,146,349)
Dividend yield
4.14%
9.55%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,149
Long-term debt
39,761
56,266
7,213
Deferred revenue
88
684
Other long-term liabilities
44,084
57,496
82,538
Net debt
(3,952,804)
(4,125,840)
(4,460,909)
Cash flow
Cash from operating activities
1,248,637
1,185,501
1,752,394
CAPEX
(55,674)
Cash from investing activities
(490,545)
186,133
Cash from financing activities
FCF
1,524,069
1,710,747
2,190,530
Balance
Cash
3,688,406
3,522,640
3,258,225
Long term investments
304,159
659,466
1,214,045
Excess cash
3,807,781
3,972,863
4,213,890
Stockholders' equity
4,163,423
3,737,294
3,633,579
Invested Capital
1,889,743
1,595,944
904,695
ROIC
82.55%
135.84%
236.04%
ROCE
27.14%
36.32%
54.38%
EV
Common stock shares outstanding
72,041
71,866
Price
218.84
-10.52%
244.56
-21.83%
312.84
-25.84%
Market cap
17,618,372
-21.64%
22,482,710
-25.84%
EV
14,276,298
18,752,568
EBITDA
1,618,141
2,011,981
2,538,351
EV/EBITDA
7.10
7.39
Interest
635
1,562
372
Interest/NOPBT
0.04%
0.08%
0.02%