XSHG603429
Market cap391mUSD
Jan 09, Last price
5.85CNY
1D
-0.68%
1Q
30.72%
IPO
59.12%
Name
Anhui Genuine New Materials Co Ltd
Chart & Performance
Profile
Anhui Genuine New Materials Co.,Ltd. researches and develops, manufactures, and deals in printing and packaging materials in China and internationally. It offers cigarette sealing and cigarette tipping paper products; printed aluminum castling papers; and thermal transfer foils for use in cigarette tipping papers, gifts, and other decoration packages, as well as thermal transfer films. The company was formerly known as Taihu Jiyou Paper Industry Co., Ltd. and changed its name to Anhui Genuine New Materials Co.,Ltd. in March 2016. Anhui Genuine New Materials Co.,Ltd. was founded in 1998 and is based in Hefei, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 662,518 -19.98% | 827,895 17.65% | |||||||
Cost of revenue | 462,627 | 592,590 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 199,891 | 235,305 | |||||||
NOPBT Margin | 30.17% | 28.42% | |||||||
Operating Taxes | 27,963 | 28,971 | |||||||
Tax Rate | 13.99% | 12.31% | |||||||
NOPAT | 171,929 | 206,334 | |||||||
Net income | 116,674 -30.10% | 166,917 21.94% | |||||||
Dividends | (75,354) | ||||||||
Dividend yield | 1.33% | ||||||||
Proceeds from repurchase of equity | (8,464) | 445 | |||||||
BB yield | 0.19% | -0.01% | |||||||
Debt | |||||||||
Debt current | 211 | ||||||||
Long-term debt | 211 | ||||||||
Deferred revenue | 31,486 | ||||||||
Other long-term liabilities | 27,623 | ||||||||
Net debt | (1,138,308) | (896,015) | |||||||
Cash flow | |||||||||
Cash from operating activities | 230,941 | 226,610 | |||||||
CAPEX | (22,765) | ||||||||
Cash from investing activities | |||||||||
Cash from financing activities | (9,874) | ||||||||
FCF | 231,411 | 389,952 | |||||||
Balance | |||||||||
Cash | 1,009,163 | 868,479 | |||||||
Long term investments | 129,144 | 27,959 | |||||||
Excess cash | 1,105,182 | 855,043 | |||||||
Stockholders' equity | 1,294,790 | 1,442,331 | |||||||
Invested Capital | 479,280 | 571,301 | |||||||
ROIC | 32.73% | 29.40% | |||||||
ROCE | 12.60% | 16.47% | |||||||
EV | |||||||||
Common stock shares outstanding | 530,334 | 521,616 | |||||||
Price | 8.31 -23.62% | 10.88 -41.64% | |||||||
Market cap | 4,407,079 -22.34% | 5,675,183 -41.23% | |||||||
EV | 3,284,599 | 4,797,161 | |||||||
EBITDA | 249,890 | 285,207 | |||||||
EV/EBITDA | 13.14 | 16.82 | |||||||
Interest | 16 | 2,121 | |||||||
Interest/NOPBT | 0.01% | 0.90% |