Loading...
XSHG603421
Market cap585mUSD
Jan 09, Last price  
6.58CNY
1D
0.77%
1Q
11.15%
Jan 2017
-77.16%
IPO
-58.51%
Name

Qingdao Topscomm Communication Inc

Chart & Performance

D1W1MN
XSHG:603421 chart
P/E
32.70
P/S
1.18
EPS
0.20
Div Yield, %
1.45%
Shrs. gr., 5y
-5.38%
Rev. gr., 5y
15.81%
Revenues
3.63b
+16.62%
225,662,288543,120,577654,937,774992,382,139990,187,0151,386,010,5111,514,648,2171,744,169,0421,810,257,6782,101,709,2692,821,323,5063,114,981,0213,632,703,199
Net income
131m
+10.57%
61,203,802195,949,335249,215,296382,914,568270,453,333310,911,744301,795,152203,926,810161,951,728181,057,290156,625,457118,680,630131,220,189
CFO
289m
0156,034,583204,206,913304,829,866125,293,097285,747,9120151,827,48091,913,494134,219,527386,054,7010288,692,239
Dividend
Jun 27, 20240.061 CNY/sh
Earnings
Jun 06, 2025

Profile

Qingdao Topscomm Communication INC. engages in the research and development, production, sale, and service of products in the field of medium-voltage and low-voltage power distribution in the power industry. It offers power line carrier communication chips, communication modules, acquisition equipment, smart energy meters, power distribution terminals, power quality and reliability equipment, etc., as well as LV-PLC communication, smart energy meters, communication terminals, MV-PLC communication, and distribution automation systems. Its products are used in the electricity consumption information acquisition system and distribution of the smart grid internet of things electric automation system. Qingdao Topscomm Communication INC. was founded in 2008 and is headquartered in Qingdao, China.
URL
https://www.topscomm.com/page/index.html
IPO date
Oct 11, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,632,703
16.62%
3,114,981
10.41%
Cost of revenue
3,420,545
2,797,058
Unusual Expense (Income)
NOPBT
212,158
317,923
NOPBT Margin
5.84%
10.21%
Operating Taxes
18,661
Tax Rate
8.80%
NOPAT
193,497
317,923
Net income
131,220
10.57%
118,681
-24.23%
Dividends
(62,051)
(47,610)
Dividend yield
1.01%
0.87%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
220,537
135,482
Long-term debt
577,482
419,803
Deferred revenue
860
Other long-term liabilities
687
Net debt
43,478
159,547
Cash flow
Cash from operating activities
288,692
CAPEX
(84,363)
Cash from investing activities
(82,601)
Cash from financing activities
166,648
423,803
FCF
84,397
(219,242)
Balance
Cash
754,542
395,738
Long term investments
1
1
Excess cash
572,907
239,989
Stockholders' equity
2,155,021
2,427,604
Invested Capital
3,638,761
3,580,057
ROIC
5.36%
9.83%
ROCE
4.99%
8.27%
EV
Common stock shares outstanding
656,101
652,191
Price
9.40
12.31%
8.37
-1.65%
Market cap
6,167,349
12.98%
5,458,835
-1.65%
EV
6,210,827
5,618,382
EBITDA
366,495
465,561
EV/EBITDA
16.95
12.07
Interest
33,284
18,825
Interest/NOPBT
15.69%
5.92%