Loading...
XSHG603416
Market cap816mUSD
Dec 27, Last price  
42.41CNY
1D
1.56%
1Q
29.18%
IPO
2.34%
Name

WuXi Xinje Electric Co Ltd

Chart & Performance

D1W1MN
XSHG:603416 chart
P/E
29.95
P/S
3.99
EPS
1.42
Div Yield, %
0.45%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
20.41%
Revenues
1.49b
+11.94%
179,354,700197,832,500247,728,956294,121,500302,584,111353,470,015483,573,418590,380,206649,641,6271,134,392,4131,299,333,1971,335,098,8301,494,462,976
Net income
199m
-10.35%
41,996,80046,172,60062,431,80775,656,09681,286,228100,190,326123,809,014148,630,008163,452,268331,677,604303,609,133221,992,215199,016,714
CFO
198m
+10.33%
1,244,10030,814,70041,164,49159,289,35475,703,87695,547,709109,830,84164,156,304127,007,965206,697,307178,431,431179,368,944197,905,969
Dividend
Jul 11, 20240.22 CNY/sh
Earnings
May 13, 2025

Profile

WuXi Xinje Electric Co.,Ltd. engages in the development, production, and sale of industrial automation products in China. The company offers PLC, human-machine interface, integrated controller, special modules, and other products for industrial control; and server system, stepping system, inverter for sport control. It also provides WIFI modules, 4GBOX, and other wireless communication modules, as well as Ethernet-based communication modules; cloud platform and server deployment; and integrated smart cameras manipulators, robot controllers, and teaching pendants. The company's products are used in various fields of automation, including printing and packaging, food and drink, machining assembly, textile, electronics manufacturing, building materials, machine tool, and other related industries and fields. WuXi Xinje Electric Co.,Ltd. was founded in 2008 and is based in Wuxi, China.
IPO date
Dec 21, 2016
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,494,463
11.94%
1,335,099
2.75%
1,299,333
14.54%
Cost of revenue
1,159,586
1,082,741
977,753
Unusual Expense (Income)
NOPBT
334,877
252,358
321,580
NOPBT Margin
22.41%
18.90%
24.75%
Operating Taxes
16,838
16,761
35,185
Tax Rate
5.03%
6.64%
10.94%
NOPAT
318,039
235,597
286,396
Net income
199,017
-10.35%
221,992
-26.88%
303,609
-8.46%
Dividends
(26,777)
(36,546)
(39,357)
Dividend yield
0.51%
0.57%
0.59%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
20,019
1,861
2,159
Long-term debt
1,647
2,478
3,738
Deferred revenue
24,945
13,968
Other long-term liabilities
22,413
1
1
Net debt
(1,323,712)
(1,056,462)
(901,965)
Cash flow
Cash from operating activities
197,906
179,369
178,431
CAPEX
(137,316)
Cash from investing activities
Cash from financing activities
(8,009)
FCF
275,587
201,694
277,948
Balance
Cash
1,158,658
1,060,801
907,862
Long term investments
186,720
Excess cash
1,270,654
994,046
842,895
Stockholders' equity
1,697,385
1,593,580
1,407,196
Invested Capital
909,860
989,741
933,398
ROIC
33.48%
24.50%
30.21%
ROCE
15.29%
12.67%
18.06%
EV
Common stock shares outstanding
140,153
140,560
140,560
Price
37.58
-17.08%
45.32
-4.81%
47.61
-47.59%
Market cap
5,266,935
-17.32%
6,370,179
-4.81%
6,692,062
-47.59%
EV
3,945,303
5,315,695
5,791,218
EBITDA
371,497
284,837
340,287
EV/EBITDA
10.62
18.66
17.02
Interest
1,905
226
334
Interest/NOPBT
0.57%
0.09%
0.10%