Loading...
XSHG603398
Market cap1.28bUSD
Jan 09, Last price  
21.65CNY
1D
1.50%
1Q
22.11%
Jan 2017
-9.58%
IPO
173.96%
Name

Mubang High-tech Co Ltd

Chart & Performance

D1W1MN
XSHG:603398 chart
P/E
331.88
P/S
5.68
EPS
0.07
Div Yield, %
0.23%
Shrs. gr., 5y
10.91%
Rev. gr., 5y
33.55%
Revenues
1.65b
+75.15%
201,770,217249,063,024278,114,141298,775,441309,456,780281,560,549331,108,197389,326,517537,139,110501,592,117322,476,045944,322,6021,654,025,845
Net income
28m
40,466,71748,508,35453,728,99258,794,92966,173,44158,557,20162,053,05142,131,20375,871,37739,920,1110028,288,283
CFO
390m
+134.73%
28,483,26358,079,79864,614,23871,944,89563,537,22660,363,03473,412,40927,729,90064,123,02074,818,0200166,094,142389,878,457
Dividend
Jul 02, 20210.058 CNY/sh
Earnings
May 20, 2025

Profile

BanBao Co., Ltd. researches, develops, produces, and sells educational plastic block and infant preschool block toys in China. The company was founded in 2003 and is based in Shantou, China.
URL
http://www.mubon.com.cn/
IPO date
Dec 09, 2015
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,654,026
75.15%
944,323
192.83%
Cost of revenue
1,503,596
883,016
Unusual Expense (Income)
NOPBT
150,430
61,306
NOPBT Margin
9.09%
6.49%
Operating Taxes
3,182
15,811
Tax Rate
2.11%
25.79%
NOPAT
147,248
45,495
Net income
28,288
 
Dividends
(21,747)
Dividend yield
0.34%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
254,479
244,159
Long-term debt
182,698
57,634
Deferred revenue
275,004
Other long-term liabilities
536,178
1
Net debt
277,222
186,291
Cash flow
Cash from operating activities
389,878
166,094
CAPEX
(553,494)
Cash from investing activities
Cash from financing activities
464,138
375,502
FCF
(395,517)
561,991
Balance
Cash
109,954
50,891
Long term investments
50,000
64,610
Excess cash
77,253
68,285
Stockholders' equity
415,347
385,581
Invested Capital
1,637,187
1,201,624
ROIC
10.37%
4.48%
ROCE
8.69%
4.78%
EV
Common stock shares outstanding
353,604
342,635
Price
17.91
-36.40%
28.16
42.37%
Market cap
6,333,039
-34.36%
9,648,588
48.38%
EV
6,651,081
9,834,879
EBITDA
234,915
128,317
EV/EBITDA
28.31
76.65
Interest
42,086
12,879
Interest/NOPBT
27.98%
21.01%